In: Accounting
On June 15, 2018, Sanderson Construction entered into a
long-term construction contract to build a baseball stadium in
Washington, D.C., for $310 million. The expected completion date is
April 1, 2020, just in time for the 2020 baseball season. Costs
incurred and estimated costs to complete at year-end for the life
of the contract are as follows ($ in millions):
2018 | 2019 | 2020 | |||||||
Costs incurred during the year | $ | 70 | $ | 60 | $ | 30 | |||
Estimated costs to complete as of December 31 | 130 | 30 | — | ||||||
Required:
1. Compute the revenue and gross profit will
Sanderson report in its 2018, 2019, and 2020 income statements
related to this contract assuming Sanderson recognizes revenue over
time according to percentage of completion.
2. Compute the revenue and gross profit will
Sanderson report in its 2018, 2019, and 2020 income statements
related to this contract assuming this project does not qualify for
revenue recognition over time.
3. Suppose the estimated costs to complete at the
end of 2019 are $120 million instead of $30 million. Compute the
amount of revenue and gross profit or loss to be recognized in 2019
using the percentage of completion method.
1.
Revenue recognition:
2018- Estimated cost to complete= $130
Contract price= $310
Profit = 310-130= $180
For 2018;
Cost incurred during the year= $70
Percentage completed= 70/130*100= 53.85%
Revenue to be recognised= $180*53.85%= $97.
2019-
Estimated cost= 130+30= 160
Percentage completed= 60/160*100=37.5%
New revenue= 310-160= $150
REvenue to be recognised= 150*37.5%= $56.25
2020:
Percentage completed= 30/160*100=18.75%
Revenue to be recognised= 150*18.75%= $28.13
2.
Whole revenue of $180 shall be recorded in 2018 if it doesnot qualify for recognition over time.
And in expense of $30 shall be recognised.
3.
2018- Estimated cost to complete= $130
Contract price= $310
Profit = 310-130= $180
For 2018;
Cost incurred during the year= $70
Percentage completed= 70/130*100= 53.85%
Revenue to be recognised= $180*53.85%= $97.
2019-
Estimated cost= 130+120= 250
Revenue=
Percentage completed= 60/250*100=24%
New revenue= 310-250=$60
REvenue to be recognised= 60*24= $14.4
2020:
Percentage completed= 30/250*100=12%
Revenue to be recognised= 60*12%= $7.2