In: Accounting
Metlock Manufacturing purchased machinery for $910000 on January
1, 2017. Straight-line depreciation has been recorded based on a
$59500 salvage value and a 5-year useful life. The machinery was
sold on May 1, 2021 at a gain of $13000. How much cash did Metlock
receive from the sale of the machinery?
Working Notes : 1 | |||||
CALCULATION OF THE DEPRECIATION AS PER STRAIGHT LINE METHOD FOR MACHINE | |||||
Purchase Cost of Machine | $ 9,10,000 | ||||
Less: Salvage Value | $ 59,500 | ||||
Net Value for Depreciation (A) | $ 8,50,500 | ||||
Usefule life of the Assets(B) | 5 | Years | |||
Depreciation per year = (A/B) | 1,70,100 | ||||
Total Depreciation Per year = | $ 1,70,100 | ||||
Working Notes : 2 | |||||
CALCULATION OF BOOK VALUE OF THE ASSETS AS ON MAY 01, 2021 | |||||
Year | Depreciation Expenses | Cost | Accumulation Depreciation | Book Value | |
At Acquisition | $ 9,10,000 | $ 9,10,000 | |||
Depreciation for Year 2017 | $ 1,70,100 | $ 1,70,100 | $ 7,39,900 | ||
Depreciation for Year 2018 | $ 1,70,100 | $ 3,40,200 | $ 5,69,800 | ||
Depreciation for Year 2019 | $ 1,70,100 | $ 5,10,300 | $ 3,99,700 | ||
Depreciation for Year 2020 | $ 1,70,100 | $ 6,80,400 | $ 2,29,600 | ||
Depreciation for Year 2021 ($ 170,100 x 4 Month/ 12 Month) | $ 56,700 | $ 7,37,100 | $ 1,72,900 | ||
Solution: | |||||
Calculation of Cash Collected from sale of machinary | |||||
Book Value of the assets as on May 01, 2021 | 1,72,900 | ||||
Add: Gain on Sale of Machinary | 13,000 | ||||
Cash Collected | 1,85,900 | ||||
Answer - Cash received = $ 185,900 | |||||