In: Accounting
CVP Analysis; Break-even point (2pts): Diagram, Inc., produces and sells a single product whose selling price is $240.00 per unit and whose variable expense is $72.00 per unit. The company's fixed expense is $372,960 per month.
Determine the monthly break-even in:
a) unit sales volume
b) total dollar sales
CVP Analysis; Target Profit (2pts): L. Gott Corporation produces and sells a single product. Data concerning that product appear below:
Selling price per unit |
$ |
230.00 |
Variable expense per unit |
$ |
103.50 |
Fixed expense per month |
$ |
518,650 |
a. Assume the company's monthly target profit is $12,650. Determine the unit sales to attain that target profit.
b. Assume the company's monthly target profit is $63,250. Determine the dollar sales to attain that target profit.
CVP Analysis (2pts) Hunter Corporation produces and sells a single product. Data concerning that product appear below:
Per Unit |
Percent of Sales |
|||||
Selling price |
$ |
100 |
100 |
% |
||
Variable expenses |
30 |
30 |
% |
|||
Contribution margin |
$ |
70 |
70 |
% |
||
Fixed expenses are $234,000 per month. The company is currently selling 4,000 units per month.
Management is considering using a new component that would increase the unit variable cost by $7. Since the new component would improve the company's product, the marketing manager predicts that monthly sales would increase by 500 units. What should be the overall effect on the company's monthly net operating income of this change if fixed expenses are unaffected?
Diagram inc.
Ans.a | Break even units = Fixed cost / Contribution margin per unit | |||||
372960 / 168 | ||||||
2220 units | ||||||
Contribution margin per unit = Selling price per unit - Variable cost per unit | ||||||
240 - 72 | ||||||
168 | per unit | |||||
Ans.b | Break even in dollars = Fixed cost / Contribution margin ratio | |||||
372960 / 70% | ||||||
532800 | ||||||
*Contribution margin ratio = Contribution margin per unit / Selling price per unit * 100 | ||||||
168 / 240 * 100 | ||||||
Gott Corp. |
70% |
|||||
Ans.a | Unit sales for target profit = (Fixed cost + Target profit) / Contribution margin per unit | |||||
(518650 + 12650) / 126.5 | ||||||
4200 units | ||||||
Contribution margin per unit = Selling price per unit - Variable cost per unit | ||||||
230 - 103.50 | ||||||
126.5 | ||||||
Ans.b | Dollar sales for target profit = (Fixed cost + Target profit) / Contribution margin ratio | |||||
(518650 + 12650) / 55% | ||||||
966000 | ||||||
*Contribution margin ratio = Contribution margin per unit / Selling price per unit * 100 | ||||||
126.5 / 230 * 100 | ||||||
55% | ||||||
Hunter Corp | ||||||
Ans.3 | Current income statement: | |||||
Sales (4000*100) | 400000 | |||||
Less: Variable expenses (4000*30) | 120000 | |||||
Contribution margin | 280000 | |||||
Less: Fixed expenses | 234000 | |||||
Net operating income | 46000 | |||||
New Sales units (4000+500) = 4500 | ||||||
New variable cost per unit (30+7) = 37 | ||||||
Sales (4500*100) | 450000 | |||||
Less: Variable expenses (4500*37) | 166500 | |||||
Contribution margin | 283500 | |||||
Less: Fixed expenses | 234000 | |||||
Net operating income | 49500 | |||||
*After this change the the Net Operating Income would increase by 3500 (49500-46000). | ||||||