In: Finance
Hello
I'm going to solve this using excel. if you want solution in any other way, please let me know.
Option 1 | ||||
Amount | Time | Present Value Annuity Factor | Present Value | Formula Used |
1000 | 1-60 | 45.99303 | 45993.03 | =E6*G6 |
I computed present value factors for all payments for period 1 to 60 with rate (11/12)% and then summed them all to come to the figure of 45.99303.
Option 2 | ||||
Amount | Time | Present Value Annuity Factor | Present Value | Formula Used |
1050 | 1-54 | 42.44214 | 44564.247 | =E6*G6 |
I computed present value factors for all payments for period 1 to 54 with rate (11/12)% and then summed them all to come to the figure of 42.44214.
Present Value at Time, t=6 | Present Value at time,t=0 | Formula Used |
44564.25 | 42189.97 | =E9/((1+(11/12)%)^6) |
Hence, Sally should accept the new lease as it would give a net benfit of $3,803.06($45,993.03 - $42,189.97)
I hope this clears your doubt.
Do give a thumbs up if you find this helpful.