In: Accounting
Financial statements for Perez Company follow.
PEREZ COMPANY | |||||||
Balance Sheets As of December 31 |
|||||||
2019 | 2018 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 21,500 | $ | 17,500 | |||
Marketable securities | 21,100 | 7,100 | |||||
Accounts receivable (net) | 52,000 | 44,000 | |||||
Inventories | 137,000 | 145,000 | |||||
Prepaid items | 26,000 | 11,000 | |||||
Total current assets | 257,600 | 224,600 | |||||
Investments | 32,000 | 25,000 | |||||
Plant (net) | 265,000 | 250,000 | |||||
Land | 29,000 | 24,000 | |||||
Total assets | $ | 583,600 | $ | 523,600 | |||
Liabilities and Stockholders’ Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Notes payable | $ | 30,200 | $ | 12,900 | |||
Accounts payable | 98,800 | 85,000 | |||||
Salaries payable | 26,000 | 20,000 | |||||
Total current liabilities | 155,000 | 117,900 | |||||
Noncurrent liabilities | |||||||
Bonds payable | 150,000 | 150,000 | |||||
Other | 26,000 | 21,000 | |||||
Total noncurrent liabilities | 176,000 | 171,000 | |||||
Total liabilities | 331,000 | 288,900 | |||||
Stockholders’ equity | |||||||
Preferred stock, (par value $10, 5% cumulative, non-participating; 6,000 shares authorized and issued) | 60,000 | 60,000 | |||||
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) | 60,000 | 60,000 | |||||
Retained earnings | 132,600 | 114,700 | |||||
Total stockholders’ equity | 252,600 | 234,700 | |||||
Total liabilities and stockholders’ equity | $ | 583,600 | $ | 523,600 | |||
PEREZ COMPANY | |||||||
Statements of Income and Retained Earnings For the Years Ended December 31 |
|||||||
2019 | 2018 | ||||||
Revenues | |||||||
Sales (net) | $ | 340,000 | $ | 320,000 | |||
Other revenues | 10,200 | 7,200 | |||||
Total revenues | 350,200 | 327,200 | |||||
Expenses | |||||||
Cost of goods sold | 170,000 | 136,000 | |||||
Selling, general, and administrative | 66,000 | 61,000 | |||||
Interest expense | 11,300 | 10,500 | |||||
Income tax expense | 78,000 | 77,000 | |||||
Total expenses | 325,300 | 284,500 | |||||
Net earnings (net income) | 24,900 | 42,700 | |||||
Retained earnings, January 1 | 114,700 | 79,000 | |||||
Less: Preferred stock dividends | 3,000 | 3,000 | |||||
Common stock dividends | 4,000 | 4,000 | |||||
Retained earnings, December 31 | $ | 132,600 | $ | 114,700 | |||
Required
Calculate the following ratios for 2019 and 2018. Since 2017 numbers are not presented do not use averages when calculating the ratios for 2018. Instead, use the number presented on the 2018 balance sheet.
|