In: Finance
Assume that $15,000,000 in floaters and $5,000,000 in inverse floaters are issued. How does this change the returns for the inverse floater when LIBOR is 2 percent, 4 percent, and 6 percent?
See below:
Libor |
(F) Rate |
(IF) Rate |
F interest |
IF Interest |
Total interest |
0% |
0.00% |
24.00% |
$0 |
$1,200,000 |
$1,200,000 |
1% |
1.00% |
21.00% |
150,000 |
1,050,000 |
1,200,000 |
2% |
2.00% |
18.00% |
300,000 |
900,000 |
1,200,000 |
3% |
3.00% |
15.00% |
450,000 |
750,000 |
1,200,000 |
4% |
4.00% |
12.00% |
600,000 |
600,000 |
1,200,000 |
5% |
5.00% |
9.00% |
750,000 |
450,000 |
1,200,000 |
6% |
6.00% |
6.00% |
900,000 |
300,000 |
1,200,000 |
7% |
7.00% |
3.00% |
1,050,000 |
150,000 |
1,200,000 |
8% |
8.00% |
0.00% |
1,200,000 |
0 |
1,200,000 |
The inverse floater now starts at a higher rate with Libor equal to 0% and decreases at a faster rate than before.