In: Finance
You have been offered a unique investment opportunity. If you invest $11,700
today, you will receive $585 one year from now, $1,755 two years from now, and $11,700 ten years from now
.a. What is the NPV of the opportunity if the cost of capital is 6.5% per year? Should you take the opportunity?b. What is the NPV of the opportunity if the cost of capital is 2.5% per year? Should you take it now?
a. What is the NPV of the opportunity if the cost of capital is 6.5% per year?
If the cost of capital is 6.5% per year, the NPV is: $ (Round to the nearest cent.)
Should you take the opportunity? (Select from the drop-down menu.)
You
▼
should not
should
take this opportunity.
b. What is the NPV of the opportunity if the cost of capital is 2.5% per year? If the cost of capital is 2.5% per year, the NPV is: $ (Round to the nearest cent.)
Should you take it now? (Select from the drop-down menu.)
You
▼
should not
should
take this opportunity at the new cost of capital.
a
Opportunity | ||||
Discount rate | 0.065 | |||
Year | 0 | 1 | 2 | 3 |
Cash flow stream | -11700 | 585 | 1755 | 11700 |
Discounting factor | 1 | 1.065 | 1.134225 | 1.20795 |
Discounted cash flows project | -11700 | 549.2958 | 1547.312 | 9685.834 |
NPV = Sum of discounted cash flows | ||||
NPV Opportunity = | 82.44 | |||
Where | ||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |||
Discounted Cashflow= | Cash flow stream/discounting factor | |||
Accept project as NPV is positive | ||||
b
Opportunity | ||||
Discount rate | 0.025 | |||
Year | 0 | 1 | 2 | 3 |
Cash flow stream | -11700 | 585 | 1755 | 11700 |
Discounting factor | 1 | 1.025 | 1.050625 | 1.076891 |
Discounted cash flows project | -11700 | 570.7317 | 1670.434 | 10864.61 |
NPV = Sum of discounted cash flows | ||||
NPV Opportunity = | 1405.78 | |||
Where | ||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |||
Discounted Cashflow= | Cash flow stream/discounting factor | |||
Accept project as NPV is positive | ||||