In: Economics
A person deposits $100 per month into a savings account for 2 years. If $75 is withdrawn in months 5, 7 and 8 (in addition to the deposits), construct the cash flow diagram to determine how much will be in the account after 2 years at i = 6% per year, compounded quarterly. Assume there is interperiod interest
Deposit = $100 per month
Duration of saving = 2 years = 24 months
$75 is withdrawn in year 5, 7 and 8 in addition to deposit.
i = 6% per year compounded quarterly which is 0.5% per month compounded monthly
Month of deposit | Month for which amount is deposited | Deposit amount | Withdrawn amount | Net Deposit | Future value of deposit |
1 | 23 | 100 | 0 | 100 | 112.2 |
2 | 22 | 100 | 0 | 100 | 111.6 |
3 | 21 | 100 | 0 | 100 | 111.0 |
4 | 20 | 100 | 0 | 100 | 110.5 |
5 | 19 | 100 | 75 | 25 | 27.5 |
6 | 18 | 100 | 0 | 100 | 109.4 |
7 | 17 | 100 | 75 | 25 | 27.2 |
8 | 16 | 100 | 75 | 25 | 27.1 |
9 | 15 | 100 | 0 | 100 | 107.8 |
10 | 14 | 100 | 0 | 100 | 107.2 |
11 | 13 | 100 | 0 | 100 | 106.7 |
12 | 12 | 100 | 0 | 100 | 106.2 |
13 | 11 | 100 | 0 | 100 | 105.6 |
14 | 10 | 100 | 0 | 100 | 105.1 |
15 | 9 | 100 | 0 | 100 | 104.6 |
16 | 8 | 100 | 0 | 100 | 104.1 |
17 | 7 | 100 | 0 | 100 | 103.6 |
18 | 6 | 100 | 0 | 100 | 103.0 |
19 | 5 | 100 | 0 | 100 | 102.5 |
20 | 4 | 100 | 0 | 100 | 102.0 |
21 | 3 | 100 | 0 | 100 | 101.5 |
22 | 2 | 100 | 0 | 100 | 101.0 |
23 | 1 | 100 | 0 | 100 | 100.5 |
24 | 0 | 100 | 0 | 100 | 100.0 |
2,297.9 |
Amount after 24 months would be 2,297.9