In: Finance
Quad Enterprises is considering a new 3-year expansion project that requires an initial fixed asset investment of $4.536 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $352,800. The project requires an initial investment in net working capital of $504,000. The project is estimated to generate $4,032,000 in annual sales, with costs of $1,612,800. The tax rate is 22 percent and the required return on the project is 14 percent.
a) What is the project's Year 0 net cash flow?
b) What is the project's Year 1 net cash flow?
c) What is the project's Year 2 net cash flow?
d) What is the project's Year 3 net cash flow?
e) What is the NPV?