In: Finance
Quad Enterprises is considering a new 3-year expansion project that requires an initial fixed asset investment of $5.13 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $399,000. The project requires an initial investment in net working capital of $570,000. The project is estimated to generate $4,560,000 in annual sales, with costs of $1,824,000. The tax rate is 25 percent and the required return on the project is 18 percent.
What is the project's Year 0 net cash flow?
What is the project's Year 1 net cash flow?
What is the project's Year 2 net cash flow?
What is the project's Year 3 net cash flow?
What is the NPV?
depreciation = 5,130,000 / 3 = 1,710,000
(Year 0 it is cash outflow thats why it is represented by negative sign)
formulas will be as follows: