Question

In: Accounting

Diamond and Turf Inc. is considering an investment in one of two machines. The sewing machine...

Diamond and Turf Inc. is considering an investment in one of two machines. The sewing machine will increase productivity from sewing 180 baseballs per hour to sewing 324 per hour. The contribution margin per unit is $0.5 per baseball. Assume that any increased production of baseballs can be sold. The second machine is an automatic packing machine for the golf ball line. The packing machine will reduce packing labor cost. The labor cost saved is equivalent to $21 per hour. The sewing machine will cost $386,400, will have a seven-year life, and will operate for 1,400 hours per year. The packing machine will cost $94,300, will have a seven-year life, and will operate for 1,200 hours per year. Diamond and Turf seeks a minimum rate of return of 12% on its investments.

Present Value of an Annuity of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 1.833 1.736 1.690 1.626 1.528
3 2.673 2.487 2.402 2.283 2.106
4 3.465 3.170 3.037 2.855 2.589
5 4.212 3.791 3.605 3.353 2.991
6 4.917 4.355 4.111 3.785 3.326
7 5.582 4.868 4.564 4.160 3.605
8 6.210 5.335 4.968 4.487 3.837
9 6.802 5.759 5.328 4.772 4.031
10 7.360 6.145 5.650 5.019 4.192

a. Determine the net present value for the two machines. Use the table of present values of an annuity of $1 above. Round to the nearest dollar.

Sewing Machine Packing Machine
Present value of annual net cash flows $ $
Amount to be invested $ $
Net present value $ $

b. Determine the present value index for the two machines. If required, round your answers to two decimal places.

Sewing Machine Packing Machine
Present value index

2.

Bi-Coastal Railroad Inc. is considering acquiring equipment at a cost of $104,000. The equipment has an estimated life of 10 years and no residual value. It is expected to provide yearly net cash flows of $52,000. The company’s minimum desired rate of return for net present value analysis is 15%.

Present Value of an Annuity of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 1.833 1.736 1.690 1.626 1.528
3 2.673 2.487 2.402 2.283 2.106
4 3.465 3.170 3.037 2.855 2.589
5 4.212 3.791 3.605 3.353 2.991
6 4.917 4.355 4.111 3.785 3.326
7 5.582 4.868 4.564 4.160 3.605
8 6.210 5.335 4.968 4.487 3.837
9 6.802 5.759 5.328 4.772 4.031
10 7.360 6.145 5.650 5.019 4.192

Compute the following:

a. The average rate of return, assuming the annual earnings are equal to the net cash flows less the annual depreciation expense on the equipment. If required, round your answer to one decimal place.
_________%

b. The cash payback period.
_________years

c. The net present value. Use the above table of the present value of an annuity of $1. Round to the nearest dollar. If required, use a minus sign to indicate negative net present value" for current grading purpose.

Present value of annual net cash flows $____________
Less amount to be invested $____________
Net present value $____________

Thank you so much!!

Solutions

Expert Solution


Related Solutions

Diamond & Turf Inc. is considering an investment in one of two machines. The sewing machine...
Diamond & Turf Inc. is considering an investment in one of two machines. The sewing machine will increase productivity from sewing 150 baseballs per hour to sewing 290 per hour. The contribution margin per unit is $0.32 per baseball. Assume that any increased production of baseballs can be sold. The second machine is an automatic packing machine for the golf ball line. The packing machine will reduce packing labor cost. The labor cost saved is equivalent to $21 per hour....
Diamond & Turf Inc. is considering an investment in one of two machines. The sewing machine...
Diamond & Turf Inc. is considering an investment in one of two machines. The sewing machine will increase productivity from sewing 150 baseballs per hour to sewing 290 per hour. The contribution margin per unit is $0.32 per baseball. Assume that any increased production of baseballs can be sold. The second machine is an automatic packing machine for the golf ball line. The packing machine will reduce packing labor cost. The labor cost saved is equivalent to $21 per hour....
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment...
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment in one of two machines. The sewing machine will increase productivity from sewing 150 baseballs per hour to sewing 270 per hour. The contribution margin per unit is $0.42 per baseball. Assume that any increased production of baseballs can be sold. The second machine is an automatic packing machine for the golf ball line. The packing machine will reduce packing labor cost. The labor...
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment...
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment in one of two machines. The sewing machine will increase productivity from sewing 180 baseballs per hour to sewing 324 per hour. The contribution margin per unit is $0.46 per baseball. Assume that any increased production of baseballs can be sold. The second machine is an automatic packing machine for the golf ball line. The packing machine will reduce packing labor cost. The labor...
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment...
Net Present Value Method and Present Value Index Diamond and Turf Inc. is considering an investment in one of two machines. The sewing machine will increase productivity from sewing 180 baseballs per hour to sewing 324 per hour. The contribution margin per unit is $0.38 per baseball. Assume that any increased production of baseballs can be sold. The second machine is an automatic packing machine for the golf ball line. The packing machine will reduce packing labor cost. The labor...
You are considering the purchase of one of two machines used in your manufacturing plant. Machine...
You are considering the purchase of one of two machines used in your manufacturing plant. Machine A has a life of two years, costs $150 initially, and then $105 per year in maintenance costs. Machine B costs $220 initially, has a life of three years, and requires $170 in annual maintenance costs. Either machine must be replaced at the end of its life with an equivalent machine. The discount rate is 13 percent and the tax rate is zero. Calculate...
Aliara Corporation is considering purchasing one of two new machines. Estimates for each machine are as...
Aliara Corporation is considering purchasing one of two new machines. Estimates for each machine are as follows: Machine A Machine B Investment $109,000 $154,900 Estimated life 9 years 9 years Estimated annual cash inflows $26,600 $39,700 Estimated annual cash outflows $6,400 $9,800 Salvage value for each machine is estimated to be zero. Click here to view PV table. Calculate the net present value of each project assuming a 5% discount rate. (If the net present value is negative, use either...
Brooks, Inc. is analyzing two machines to determine which one it should purchase. Whichever machine is...
Brooks, Inc. is analyzing two machines to determine which one it should purchase. Whichever machine is purchased will be replaced at the end of its useful life. The company requires a 12 percent rate of return and uses straight-line depreciation to a zero book value over the life of the machine. Machine A has a cost of $485,000, annual operating costs of $28,500, and a 3-year life. Machine B costs $300,000, has annual operating costs of $45,400, and a 2-year...
Eastern Inc. is considering one of the two machines available to produce garden tools. The Artic1...
Eastern Inc. is considering one of the two machines available to produce garden tools. The Artic1 costs $360,000, has a four-year life and has to be depreciated on a straight-line method to zero. In order to operate Artic 1, it requires an initial working capital of $9,000. This working capital will be recovered at the end of the life of the asset. It is estimated that the Artic1 will generate a revenue of $150,000 in the first year, and the...
Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of...
Hillsong Inc. manufactures snowsuits. Hillsong is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hillsong spent $55,000 to keep it operational. The existing sewing machine can be sold today for $243,257. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7: Year 1 $390,900 2...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT