In: Accounting
| Timber Creek prepared the following adjusted trial balance on December 31, 20X3. The company has completed preparation of financial statements and is now ready to prepare closing entries. | |||||||
| TIMBER CREEK | |||||||
| Adjusted Trial Balance | |||||||
| As of December 31, 20X3 | |||||||
| Debits | Credits | ||||||
| Cash | $ 35,600 | $ - | |||||
| Accounts receivable | 23,700 | - | |||||
| Supplies | 7,500 | - | |||||
| Equipment | 325,700 | - | |||||
| Accumulated depreciation | - | 40,400 | |||||
| Accounts payable | - | 34,800 | |||||
| Loan payable | - | 100,000 | |||||
| Capital stock | - | 80,000 | |||||
| Retained earnings | - | 70,000 | |||||
| Dividends | 20,000 | - | |||||
| Revenues | - | 478,400 | |||||
| Rent expense | 120,000 | - | |||||
| Salaries expense | 235,600 | - | |||||
| Supplies expense | 18,000 | - | |||||
| Interest expense | 7,400 | - | |||||
| Depreciation expense | 10,100 | - | |||||
| $ 803,600 | $ 803,600 | ||||||
| (a) Prepare the necessary closing entries. | |||||||
| (b) Use T-accounts to determine the post-closing balances of the accounts. | |||||||
| (c) Prepare the post-closing trial balance. | |||||||
(a) Prepare the necessary closing entries.
| 
 Date  | 
 Accounts  | 
 Debit  | 
 Credit  | 
| 
 Dec. 31  | 
 revenue  | 
 478,400  | 
|
| 
 income summary  | 
 478,400  | 
||
| 
 To close revenues to Income Summary  | 
|||
| 
 Dec. 31  | 
 income summary  | 
 391,100  | 
|
| 
 rent expense  | 
 120,000  | 
||
| 
 salaries expense  | 
 235,600  | 
||
| 
 supplies expense  | 
 18,000  | 
||
| 
 interest expense  | 
 7,400  | 
||
| 
 depreciation expense  | 
 10,100  | 
||
| 
 To close expenses to Income Summary  | 
|||
| 
 Dec. 31  | 
 income summary  | 
 87,300  | 
|
| 
 retain earnings  | 
 87,300  | 
||
| 
 To close Income Summary to retained earnings  | 
|||
| 
 Dec. 31  | 
 retained earnings  | 
 20,000  | 
|
| 
 dividends  | 
 20,000  | 
||
| 
 To close dividends  | 
____________________________________________________________________
(b) Use T-accounts to determine the post-closing balances of the accounts.


____________________________________________________________
(c)   Prepare the post-closing trial balance.
| 
 TIMBER CREEK  | 
||||
| 
 Post-Closing Trial Balance  | 
||||
| 
 As of December 31, 20X3  | 
||||
| 
 Debits  | 
 Credits  | 
|||
| 
 Cash  | 
 $ 35,600  | 
 $ -  | 
||
| 
 Accounts receivable  | 
 23,700  | 
 -  | 
||
| 
 Supplies  | 
 7,500  | 
 -  | 
||
| 
 Equipment  | 
 325,700  | 
 -  | 
||
| 
 Accumulated depreciation  | 
 -  | 
 40,400  | 
||
| 
 Accounts payable  | 
 -  | 
 34,800  | 
||
| 
 Loan payable  | 
 -  | 
 100,000  | 
||
| 
 Capital stock  | 
 -  | 
 80,000  | 
||
| 
 Retained earnings  | 
 -  | 
 137,300  | 
||
| 
 $ 392,500  | 
 $ 392,500  | 
|||