In: Accounting
| Timber Creek prepared the following adjusted trial balance on December 31, 20X3. The company has completed preparation of financial statements and is now ready to prepare closing entries. | |||||||
| TIMBER CREEK | |||||||
| Adjusted Trial Balance | |||||||
| As of December 31, 20X3 | |||||||
| Debits | Credits | ||||||
| Cash | $ 35,600 | $ - | |||||
| Accounts receivable | 23,700 | - | |||||
| Supplies | 7,500 | - | |||||
| Equipment | 325,700 | - | |||||
| Accumulated depreciation | - | 40,400 | |||||
| Accounts payable | - | 34,800 | |||||
| Loan payable | - | 100,000 | |||||
| Capital stock | - | 80,000 | |||||
| Retained earnings | - | 70,000 | |||||
| Dividends | 20,000 | - | |||||
| Revenues | - | 478,400 | |||||
| Rent expense | 120,000 | - | |||||
| Salaries expense | 235,600 | - | |||||
| Supplies expense | 18,000 | - | |||||
| Interest expense | 7,400 | - | |||||
| Depreciation expense | 10,100 | - | |||||
| $ 803,600 | $ 803,600 | ||||||
| (a) Prepare the necessary closing entries. | |||||||
| (b) Use T-accounts to determine the post-closing balances of the accounts. | |||||||
| (c) Prepare the post-closing trial balance. | |||||||
(a) Prepare the necessary closing entries.
|
Date |
Accounts |
Debit |
Credit |
|
Dec. 31 |
revenue |
478,400 |
|
|
income summary |
478,400 |
||
|
To close revenues to Income Summary |
|||
|
Dec. 31 |
income summary |
391,100 |
|
|
rent expense |
120,000 |
||
|
salaries expense |
235,600 |
||
|
supplies expense |
18,000 |
||
|
interest expense |
7,400 |
||
|
depreciation expense |
10,100 |
||
|
To close expenses to Income Summary |
|||
|
Dec. 31 |
income summary |
87,300 |
|
|
retain earnings |
87,300 |
||
|
To close Income Summary to retained earnings |
|||
|
Dec. 31 |
retained earnings |
20,000 |
|
|
dividends |
20,000 |
||
|
To close dividends |
____________________________________________________________________
(b) Use T-accounts to determine the post-closing balances of the accounts.


____________________________________________________________
(c) Prepare the post-closing trial balance.
|
TIMBER CREEK |
||||
|
Post-Closing Trial Balance |
||||
|
As of December 31, 20X3 |
||||
|
Debits |
Credits |
|||
|
Cash |
$ 35,600 |
$ - |
||
|
Accounts receivable |
23,700 |
- |
||
|
Supplies |
7,500 |
- |
||
|
Equipment |
325,700 |
- |
||
|
Accumulated depreciation |
- |
40,400 |
||
|
Accounts payable |
- |
34,800 |
||
|
Loan payable |
- |
100,000 |
||
|
Capital stock |
- |
80,000 |
||
|
Retained earnings |
- |
137,300 |
||
|
$ 392,500 |
$ 392,500 |
|||