Question

In: Accounting

The following selected accounts and their current balances appear in the ledger of Kanpur Co. for...

The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019:
Please let me know the answer of Note payable (current portion) and Note payable (final payment due 2032) using below information.

Cash $92,000 Gerri Faber, Drawing $300,000
Accounts Receivable 450,000 Sales 8,925,000
Merchandise Inventory 370,000 Cost of Merchandise Sold 5,620,000
Estimated Returns Inventory 5,000 Sales Salaries Expense 850,000
Office Supplies 10,000 Advertising Expense 420,000
Prepaid Insurance 12,000 Depreciation Expense—Store Equipment 33,000
Office Equipment 220,000 Miscellaneous Selling Expense 18,000
Accumulated Depreciation—Office Equipment 58,000 Office Salaries Expense 540,000
Store Equipment 650,000 Rent Expense 48,000
Accumulated Depreciation—Store Equipment 87,500 Insurance Expense 24,000
Accounts Payable 38,500 Depreciation Expense—Office Equipment 10,000
Customer Refunds Payable 10,000 Office Supplies Expense 4,000
Salaries Payable 4,000 Miscellaneous Administrative Exp. 6,000
Note Payable (final payment due 2032) 140,000 Interest Expense 12,000
Gerri Faber, Capital 431,000
KANPUR CO.
Balance Sheet
June 30, 2019
Assets Liabilities
Current assets: Current liabilities:
Cash Accounts payable
Accounts receivable Customer refunds payable
Merchandise inventory Salaries payable
Estimated returns inventory Note payable (current portion)
Office supplies Total current liabilities
Prepaid insurance Long-term liabilities:
Total current assets Note payable (final payment due 2032)
Property, plant, and equipment: Total liabilities
Office equipment
Less accumulated depreciation-Office equipment Owner's equity
Store equipment Gerri Faber, capital
Less accumulated depreciation-Store equipment
Total property, plant, and equipment
Total assets Total liabilities and owner's equity

Solutions

Expert Solution

--Requirement asked

--Notes Payable (Current Portion) is stated in Requirement 1 of Multi Step Income Statement where Current Portion is stated to be $ 7,000 in the question itself.
--Based on that, the Long Term Portion would be 140000 - 7000 = $ 133,000
--Check correct answers below, along with required workings.

Balance Sheet
June 30, 2019
Assets Liabilities
Current assets: Current liabilities:
Cash $92,000 Accounts payable $38,500
Accounts receivable $450,000 Customer refunds payable $10,000
Merchandise inventory $370,000 Salaries payable $4,000
Estimated returns inventory $5,000 Note payable (current portion) [check Requirement 1 Multi Step Income Statement instruction carefully] $7,000
Office supplies $10,000 Total current liabilities $59,500
Prepaid insurance $12,000 Long-term liabilities:
Total current assets $939,000 Note payable (final payment due 2032) $133,000
Property, plant, and equipment: Total liabilities $192,500
Office equipment $220,000
Less accumulated depreciation-Office equipment $58,000 $162,000 Owner's equity
Store equipment $650,000 Gerri Faber, capital [see working below] $1,471,000
Less accumulated depreciation-Store equipment $87,500 $562,500
Total property, plant, and equipment $724,500
Total assets $1,663,500 Total liabilities and owner's equity $1,663,500

--Working for Capital Balance used above

Beginning balance Gerri Faber, Capital $431,000
Add: Net Income
Sales $8,925,000
Cost of Merchandise Sold ($5,620,000)
Sales Salaries Expense ($850,000)
Advertising Expense ($420,000)
Depreciation Expense—Store Equipment ($33,000)
Miscellaneous Selling Expense ($18,000)
Office Salaries Expense ($540,000)
Rent Expense ($48,000)
Insurance Expense ($24,000)
Depreciation Expense—Office Equipment ($10,000)
Office Supplies Expense ($4,000)
Miscellaneous Administrative Exp. ($6,000)
Interest Expense ($12,000)
Net Income $1,340,000
Less: Gerri Faber, Drawing $300,000
Ending balance Gerri Faber, Capital $1,471,000

Related Solutions

The following selected accounts and their current balances appear in the ledger of Kanpur Co. for...
The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 20Y7: Cash $92,000 Retained Earnings $381,000 Accounts Receivable 450,000 Dividends 300,000 Inventory 370,000 Sales 8,925,000 Estimated Returns Inventory 5,000 Cost of Goods Sold 5,620,000 Office Supplies 10,000 Sales Salaries Expense 850,000 Prepaid Insurance 12,000 Advertising Expense 420,000 Office Equipment 220,000 Depreciation Expense—Store Equipment 33,000 Accumulated Depreciation—Office Equipment 58,000 Miscellaneous Selling Expense 18,000 Store Equipment 650,000 Office Salaries Expense...
The following selected accounts and their current balances appear in the ledger of Kanpur Co. for...
The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019: Cash $121,900 Gerri Faber, Drawing $73,000 Accounts Receivable 324,900 Sales 4,405,500 Merchandise Inventory 370,400 Cost of Merchandise Sold 2,581,700 Estimated Returns Inventory 14,650 Sales Salaries Expense 726,000 Office Supplies 11,500 Advertising Expense 199,600 Prepaid Insurance 8,900 Depreciation Expense—Store Equipment 38,900 Office Equipment 268,200 Miscellaneous Selling Expense 17,000 Accumulated Depreciation—Office Equipment 182,200 Office Salaries Expense 396,300 Store Equipment...
The following selected accounts and their current balances appear in the ledger of Kanpur Co. for...
The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019: Cash $114,900 Gerri Faber, Drawing $68,800 Accounts Receivable 311,900 Sales 4,154,700 Merchandise Inventory 349,300 Cost of Merchandise Sold 2,434,600 Estimated Returns Inventory 13,800 Sales Salaries Expense 684,600 Office Supplies 10,800 Advertising Expense 188,300 Prepaid Insurance 8,400 Depreciation Expense—Store Equipment 36,700 Office Equipment 252,900 Miscellaneous Selling Expense 16,100 Accumulated Depreciation—Office Equipment 171,900 Office Salaries Expense 373,800 Store Equipment...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Cash $108,300 Retained Earnings 477,200 Accounts Receivable 293,800 Dividends 64,800 Inventory 329,100 Sales $3,965,700 Estimated Returns Inventory 22,500 Cost of Goods Sold 2,293,800 Office Supplies 10,200 Sales Salaries Expense 645,000 Prepaid Insurance 7,900 Advertising Expense 177,400 Office Equipment 238,300 Depreciation Expense—    Store Equipment 34,600 Accumulated Depreciation—    Office Equipment 161,900 Miscellaneous Selling Expense 15,100 Store Equipment 743,800 Office...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2: Cash $241,300 Accounts receivable 975,200 Inventory 1,810,700 Estimated returns inventory 21,000 Office supplies 22,300 Prepaid insurance 11,400 Office equipment 833,700 Accumulated depreciation-office equipment 540,000 Store equipment 3,606,400 Accumulated depreciation-store equipment 1,822,200 Accounts payable 364,600 Customer refunds payable 40,600 Salaries payable 42,700 Note payable (final payment due in 6 years) 317,000 Common stock 495,100 Retained earnings 3,010,700 Dividends...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Cash $ 245,100 Accounts receivable 971,100 Inventory 1,786,300 Estimated returns inventory 22,200 Office supplies 22,100 Prepaid insurance 7,600 Office equipment 839,400 Accumulated depreciation-office equipment 548,200 Store equipment 3,607,700 Accumulated depreciation-store equipment 1,816,600 Accounts payable 365,900 Customer refunds payable 33,200 Salaries payable 42,500 Note payable (final payment due 2024) 299,000 Common stock 496,400 Retained earnings 3,140,600 Dividends 98,800...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2: Cash $232,700 Accounts receivable 957,000 Inventory 1,668,600 Estimated returns inventory 21,300 Office supplies 15,600 Prepaid insurance 18,000 Office equipment 827,000 Accumulated depreciation-office equipment 556,000 Store equipment 3,594,800 Accumulated depreciation-store equipment 1,827,100 Accounts payable 361,900 Customer refunds payable 43,400 Salaries payable 41,900 Note payable (final payment due in 6 years) 296,000 Common stock 501,600 Retained earnings 2,786,300 Dividends...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2019: Cash $ 240,000 Accounts Receivable 966,000 Merchandise Inventory 1,690,000 Estimated Returns Inventory 22,500 Office Supplies 13,500 Prepaid Insurance 8,000 Office Equipment 830,000 Accumulated Depreciation-Office Equipment 550,000 Store Equipment 3,600,000 Accumulated Depreciation-Store Equipment 1,820,000 Accounts Payable 326,000 Customer Refunds Payable 40,000 Salaries Payable 41,500 Note Payable (final payment due 2022) 300,000 Kristina Marble, Capital 3,449,100 Kristina Marble, Drawing...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2: Cash $232,700 Accounts receivable 957,000 Inventory 1,668,600 Estimated returns inventory 21,300 Office supplies 15,600 Prepaid insurance 18,000 Office equipment 827,000 Accumulated depreciation-office equipment 556,000 Store equipment 3,594,800 Accumulated depreciation-store equipment 1,827,100 Accounts payable 361,900 Customer refunds payable 43,400 Salaries payable 41,900 Note payable (final payment due in 6 years) 296,000 Common stock 501,600 Retained earnings 2,786,300 Dividends...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2: Cash $238,400 Accounts receivable 965,200 Inventory 1,771,300 Estimated returns inventory 21,900 Office supplies 17,900 Prepaid insurance 3,300 Office equipment 821,200 Accumulated depreciation-office equipment 544,100 Store equipment 3,601,000 Accumulated depreciation-store equipment 1,816,900 Accounts payable 364,800 Customer refunds payable 44,100 Salaries payable 37,400 Note payable (final payment due in 6 years) 300,000 Common stock 493,800 Retained earnings 2,999,000 Dividends...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT