In: Finance
Provide John with financial advice on which option has the potential to yield the highest monetary value. Support your rational with calculations using time value of money and comment on the risk return relationship for each option, assume interest rate on savings is 4% and is compounded semi-annually.
John Samuel is a 55-year old accountant who works at A-accounting who is about to retire. He has the following decision to make:
Option A – Select a lump sum gratuity payment of $120,000 with a reduced pension of $1,750 per month.
Option B – Select a monthly pension of $3,300 with no lump sum gratuity payment.
In addition, John has a loan of $72,000 with loan payments of $1,200 per month for the next five years.
Option A:
A | B | |||
1. Pension Received Monthly | 1750 | 3300 | ||
2. Yearly Pension Received | 1750 x12 | 21000 | 3300x12 | 39600 |
3. Yearly Interest received (Compounded Semi-annually) |
120000 x (1+4/200)2 -120000 |
2400 | 0 | 0 |
4. Loan Payment Monthly | 1200 | 1200 | ||
5. Yearly Loan payment | 1200 x 12 | 14400 | 1200 x 12 | 14400 |
6. Yearly Savings | 21000-14400 | 6600 | 39600-14400 | 25200 |
7. Net Worth after 5 years | 120000+6600x5 | 153000 | 25200x5 | 126000 |
After 5 years, John's loan payments would have been complete.
Thus for option A would give him a yearly pension of $ 21000 and interest income of $ 2400 making an annual income of $ 23400. Thus his net worth in another 5 years (i.e. 10 years total) would be $(120000+23400x5) =$237000
and for option B, he would get a yearly of $ 39600 with no interest income. Thus his net worth in another 5 years (i.e. 10 years total) would be $ (126000+39600x5) =$ 324000
Hence it can be said that Option B is the best plan for John as it provides the highest monetary value of the two options.
For option B, it suffers from firm specific risk such as the firm giving him pension may face bankruptcy. In such a case, he will not have a single penny left in his savings account to meet his spending requirements. Thus it has the highest risk and John gets handsomely rewarded for it later.
Option A is a much diversified Portfolio that has varied sources of income. Hence if his firm faces closure in the future, he still has $120000 in his savings to fall upon. Hence, Option B is a safer option of the two.