In: Accounting
Problem2: On January 1, 2012, Smeder Company, an 80% owned subsidiary of Collins, Inc. transferred equipment with a 10-year life (six of which remain with no salvage value) to Collins in exchange for $94,000 cash. At the date of transfer, Smeder's records carried the equipment at a historical cost of $140,000 less accumulated depreciation of $68,000. Straight-line depreciation is used. Smeder reported net income of $28,000 for 2012 and 2013, respectively.
Prepare the consolidation entries related to the equipment for year 2012 and year 2013
| Book Value | $72,000 | (140,000 - 68,000 ) |
| Sale Price | $ 94,000 | |
| Intercompany gain on sale | $ 22,000 | ( 94,000 - 72,000 ) |
| Consolidation entries | ||||
| Year | Account Titles | Debit $ | Credit $ | |
| 2012 | Inter company gain on sale of equipment | 22,000 | ||
| Equipment (94,000 / 6 ) | 15,667 | |||
| Accumulated Depreciation | 6,333 | |||
| (22,000 / 6 ) | ||||
| ( To restore Equipment at Semder company book value at end of year 2012) | ||||
| 2012 | Accumulated Depreciation ( 22,000 / 6 ) | 3,667 | ||
| Depreciation expense | 3,667 | |||
| ( To eliminate excess depreciation ) | ||||
| Year | Account Titles | Debit $ | Credit $ | |
| 2013 | Retained Earnings ( 22,000 - 3,667 ) | 18,333 | ||
| Equipment | 15,667 | |||
| Accumulated Depreciation | 2,666 | |||
| ( To adjust equipment ) | ||||
| 2013 | Accumulated Depreciation | 3,667 | ||
| Depreciation expense | 3,667 | |||
| ( To adjust depreciation ) | ||||