Question

In: Finance

Consider a $35,000 loan to be repaid in equal installments at the end of each of...

Consider a $35,000 loan to be repaid in equal installments at the end of each of the next 5 years. The interest rate is 6%.

Set up an amortization schedule for the loan. Round your answers to the nearest cent. Enter "0" if required

Year Payment Repayment Interest Repayment of Principal Balance
1 $   $   $   $  
2 $   $   $   $  
3 $   $   $   $  
4 $   $   $   $  
5 $   $   $   $  
Total $   $   $  

How large must each annual payment be if the loan is for $70,000? Assume that the interest rate remains at 6% and that the loan is still paid off over 5 years. Round your answer to the nearest cent.
$  

How large must each payment be if the loan is for $70,000, the interest rate is 6%, and the loan is paid off in equal installments at the end of each of the next 10 years? This loan is for the same amount as the loan in part b, but the payments are spread out over twice as many periods. Round your answer to the nearest cent.
$  

Solutions

Expert Solution

1)
Year Payment Repayment Interest Repayment of Principal Balance
1 $   8,308.87 $             2,100 $      6,208.87 $ 28,791.13
2 $   8,308.87 $             1,727 $      6,581.41 $ 22,209.72
3 $   8,308.87 $             1,333 $      6,976.29 $ 15,233.43
4 $   8,308.87 $                 914 $      7,394.87 $   7,838.56
5 $   8,308.87 $                 470 $      7,838.56 $            0.00
Total $ 41,544.37 $       6,544.37 $    35,000.00
Working:
a. Present Value of annuity of 1 = (1-(1+i)^-n)/i Where,
= (1-(1+0.06)^-5)/0.06 i 6%
=            4.21236 n 5
b. Annual Payment = Loan Amount / Present Value of annuity of 1
= $          35,000 /    4.21236
= $      8,308.87
c. Year Beginning Balance Interest Expense
1 $ 35,000.00 $            2,100
2 $ 28,791.13 $            1,727
3 $ 22,209.72 $            1,333
4 $ 15,233.43 $                914
5 $   7,838.56 $                470
2)
Annual Payment $     16,617.75
Working:
Present Value of annuity of 1 = (1-(1+i)^-n)/i Where,
= (1-(1+0.06)^-5)/0.06 i 6%
=            4.21236 n 5
Annual Payment = Loan Amount / Present Value of annuity of 1
= $          70,000 /    4.21236
= $    16,617.75
3)
Annual Payment $       9,510.76
Working:
Present Value of annuity of 1 = (1-(1+i)^-n)/i Where,
= (1-(1+0.06)^-10)/0.06 i 6%
= 7.36009 n 10
Annual Payment = Loan Amount / Present Value of annuity of 1
= $          70,000 /    7.36009
= $      9,510.76

Related Solutions

Consider a $30,000 loan to be repaid in equal installments at the end of each of...
Consider a $30,000 loan to be repaid in equal installments at the end of each of the next 5 years. The interest rate is 6%. Set up an amortization schedule for the loan. Do not round intermediate calculations. Round your answers to the nearest cent. If your answer is zero, enter "0". Year Payment Repayment Interest Repayment of Principal Balance 1 $   $   $   $   2 $   $   $   $   3 $   $   $   $   4 $   $   $   $  ...
Consider a $50,000 loan to be repaid in equal installments at the end of each of...
Consider a $50,000 loan to be repaid in equal installments at the end of each of the next 5 years. The interest rate is 10%. Set up an amortization schedule for the loan. Round your answers to the nearest cent. Enter "0" if required Year Payment Repayment Interest Repayment of Principal Balance 1 $    $    $    $    2 $    $    $    $    3 $    $    $    $    4 $    $    $    $    5 $    $    $    $    Total $    $   ...
Consider a loan for $100,000 to be repaid in equal installments at the end of each...
Consider a loan for $100,000 to be repaid in equal installments at the end of each of the next 5 years. The interest rate is 6% compounded annually. What is the remaining balance of the loan after 2 years?
Consider a loan for $100,000 to be repaid in equal installments at the end of each...
Consider a loan for $100,000 to be repaid in equal installments at the end of each of the next 5 years. The interest rate is 5% compounded annually. What is the remaining balance of the loan after 2 years ? $62,900 $76,903 $62,336 $23,097 $53,805
Consider a loan for $100,000 to be repaid in equal installments at the end of each...
Consider a loan for $100,000 to be repaid in equal installments at the end of each of the next 5 years. The interest rate is 7% compounded annually. What is the remaining balance of the loan after 2 years? $63,456 $24,389 $64,005 $75,611 $51,222
Amortization Schedule Consider a $15,000 loan to be repaid in equal installments at the end of...
Amortization Schedule Consider a $15,000 loan to be repaid in equal installments at the end of each of the next 5 years. The interest rate is 7%. Set up an amortization schedule for the loan. Do not round intermediate calculations. Round your answers to the nearest cent. If your answer is zero, enter "0". Year Payment Repayment Interest Repayment of Principal Balance 1 $   $   $   $   2 $   $   $   $   3 $   $   $   $   4 $   $  ...
Amortization Schedule Consider a $30,000 loan to be repaid in equal installments at the end of...
Amortization Schedule Consider a $30,000 loan to be repaid in equal installments at the end of each of the next 5 years. The interest rate is 6%. Set up an amortization schedule for the loan. Round your answers to the nearest cent. Enter "0" if required Year Payment Repayment Interest Repayment of Principal Balance 1 $   $   $   $   2 $   $   $   $   3 $   $   $   $   4 $   $   $   $   5 $   $   $   $   Total...
A loan of 100,000 is being repaid by 15 equal installments made at the end of...
A loan of 100,000 is being repaid by 15 equal installments made at the end of each year at 6% interest effective annually. Immediately after the eighth payment, the loan is renegotiated as follows: (i) The borrower will make seven annual payments of K to repay the loan, with the first payment made three years from the date of renegotiation. (ii) The interest rate is changed from 7.5% effective annually. Calculate K (do not use excel) (A) 11,068 (B) 11,666...
a. Complete an amortization schedule for a $44,000 loan to be repaid in equal installments at...
a. Complete an amortization schedule for a $44,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 11% compounded annually. Round all answers to the nearest cent. Beginning Repayment Ending Year Balance Payment Interest of Principal Balance 1 $   $   $   $   $   2 $   $   $   $   $   3 $   $   $   $   $   b. What percentage of the payment represents interest and what percentage represents principal...
a. Complete an amortization schedule for a $38,000 loan to be repaid in equal installments at...
a. Complete an amortization schedule for a $38,000 loan to be repaid in equal installments at the end of each of the next three years. The interest rate is 12% compounded annually. Round all answers to the nearest cent. Beginning Balance -Payment -Interest -Repayment of Principal -Ending Balance 1 $ $ $ $ $ 2 $ $ $ $ $ 3 $ $ $ $ $ b. What percentage of the payment represents interest and what percentage represents principal for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT