In: Finance
Suppose that a portfolio consists of the following stocks:
Stock | Amount | Beta | |||
Chevron | $25,000 | 0.65 | |||
General Electric | 50,000 | 1.30 | |||
Whirlpool | 25,000 | 1.55 |
The risk-free rate (rf) is 5 percent and the market risk premium (rm-rf) is 7.2 percent.
Determine the expected return on the portfolio in parts a and b. Do not round intermediate calculations. Round your answers to two decimal places.
Expected Return (Original portfolio):
Expected Return (Revised portfolio):
Answer a
The beta of a portfolio is the weighted average beta of the securities which constitute the porfolio
Stock | Amount | Weight | Beta | Weight*Beta |
Chevron | 25,000 | 0.25 | 0.65 | 0.16 |
General Electric | 50,000 | 0.50 | 1.30 | 0.65 |
Whirlpool | 25,000 | 0.25 | 1.55 | 0.39 |
Portfolio Beta =Weight*Beta
= .16+.65+.39
= 1.20
Answer b
Let X be the weight of Chevron.
Stock | Amount | Weight | Beta | Weight*Beta |
Chevron | 25,000 | X | 0.65 | .65x |
General Electric | 50,000 | 0.50 | 1.30 | 0.65 |
Whirlpool | 25,000 | .5-X | 1.55 | (.5-x)*1.55 |
Portfolio Beta =Weight*Beta
1 = .65x+.65+.775-1.55x
= -.9x+1.425
.9x = 1.425-1
= .425
X = .425/.9
= .472222222
Revised investment in Chevron = Total investment*weight
= 100000*.472222
= 47,222.22
General Electric stock sold = 47222.22-250000
= 22,222.22
Answer c
Using Capital Asset Pricing Model
Expected Rate of Return = Rf + b ( Rm – Rf )
Where,
Rf – Risk free return = 5%
b – Beta
Rm – Expected return on market portfolio
Rm-Rf – Market risk premium = 7.2%
Expected Return (Original portfolio) = 5+1.2*7.2
= 5+8.64
= 13.64%
Expected Return (Revised portfolio) = 5*1*7.2
= 5+7.2
= 12.20%