Mortgage Payment You currently have a 30-year fixed rate mortgage with an annual interest rate of...

Mortgage Payment

You currently have a 30-year fixed rate mortgage with an annual interest rate of 6%. You have had the mortgage 4 years, and on September 1, 2015 you made your 48th payment. The original principal amount was $280,000 and you monthly payment, without taxes and insurance, are $1,678.74 per month, computed using the Excel function =PMT(0.5%,360,280000,0,0).

Starting with your original mortgage your banker calls and says that you could refinance your existing mortgage (6% rate, 30-year original term) into a 15-year mortgage at 3.2%. Assume you will refinance the current principal (the current remaining loan balance).

QUESTION:

What would the payments be with the 15-year mortgage?

Compare the total interest paid over the life of both loans: the 30-year loan and the new 15-year loan.

Expert Solution

period	360
Interest rate per month	0.50%
Principle amount	280000
Monthly intesest	($1,678.74)

	Computation of outstanding balance after 48 month
	month	Loan outstanding at beginning	interest on outstanding balance	Monthly instalment paid	Loan outstanding at the end
	0	280,000.0	1,400.0	(1,678.7)	279,721.3
	1	279,721.3	1,398.6	(1,678.7)	279,441.1
	2	279,441.1	1,397.2	(1,678.7)	279,159.6
	3	279,159.6	1,395.8	(1,678.7)	278,876.6
	4	278,876.6	1,394.4	(1,678.7)	278,592.3
	5	278,592.3	1,393.0	(1,678.7)	278,306.5
	6	278,306.5	1,391.5	(1,678.7)	278,019.3
	7	278,019.3	1,390.1	(1,678.7)	277,730.7
	8	277,730.7	1,388.7	(1,678.7)	277,440.6
	9	277,440.6	1,387.2	(1,678.7)	277,149.0
	10	277,149.0	1,385.7	(1,678.7)	276,856.0
	11	276,856.0	1,384.3	(1,678.7)	276,561.6
	12	276,561.6	1,382.8	(1,678.7)	276,265.6
	13	276,265.6	1,381.3	(1,678.7)	275,968.2
	14	275,968.2	1,379.8	(1,678.7)	275,669.3
	15	275,669.3	1,378.3	(1,678.7)	275,368.9
	16	275,368.9	1,376.8	(1,678.7)	275,067.0
	17	275,067.0	1,375.3	(1,678.7)	274,763.6
	18	274,763.6	1,373.8	(1,678.7)	274,458.7
	19	274,458.7	1,372.3	(1,678.7)	274,152.3
	20	274,152.3	1,370.8	(1,678.7)	273,844.3
	21	273,844.3	1,369.2	(1,678.7)	273,534.8
	22	273,534.8	1,367.7	(1,678.7)	273,223.7
	23	273,223.7	1,366.1	(1,678.7)	272,911.1
	24	272,911.1	1,364.6	(1,678.7)	272,596.9
	25	272,596.9	1,363.0	(1,678.7)	272,281.1
	26	272,281.1	1,361.4	(1,678.7)	271,963.8
	27	271,963.8	1,359.8	(1,678.7)	271,644.9
	28	271,644.9	1,358.2	(1,678.7)	271,324.3
	29	271,324.3	1,356.6	(1,678.7)	271,002.2
	30	271,002.2	1,355.0	(1,678.7)	270,678.5
	31	270,678.5	1,353.4	(1,678.7)	270,353.1
	32	270,353.1	1,351.8	(1,678.7)	270,026.2
	33	270,026.2	1,350.1	(1,678.7)	269,697.6
	34	269,697.6	1,348.5	(1,678.7)	269,367.3
	35	269,367.3	1,346.8	(1,678.7)	269,035.4
	36	269,035.4	1,345.2	(1,678.7)	268,701.8
	37	268,701.8	1,343.5	(1,678.7)	268,366.6
	38	268,366.6	1,341.8	(1,678.7)	268,029.7
	39	268,029.7	1,340.1	(1,678.7)	267,691.1
	40	267,691.1	1,338.5	(1,678.7)	267,350.8
	41	267,350.8	1,336.8	(1,678.7)	267,008.8
	42	267,008.8	1,335.0	(1,678.7)	266,665.1
	43	266,665.1	1,333.3	(1,678.7)	266,319.7
	44	266,319.7	1,331.6	(1,678.7)	265,972.6
	45	265,972.6	1,329.9	(1,678.7)	265,623.7
	46	265,623.7	1,328.1	(1,678.7)	265,273.1
	47	265,273.1	1,326.4	(1,678.7)	264,920.7
	48	264,920.7	1,324.6	(1,678.7)	264,566.6
			66,824.9

	Outstanding loan balance = 264,566.6

	Payment with 15 year loan @ 3.2% interest can be calculated as below
	Period = 15*12	180
	Monthly interest rate =3.2%/12	0.2667%
	Outstanding loan	264567
	Payment =	=PMT(0.2667%,180,264567,0,0)
	Hence payment =	($1,852.60)

	Interest paid
	Interest paid on 30 year loan closed after 4 year =			66,824.9
	Interest paid on 15 year loan

	we can use FV formula in excel to compute FV of the annuity 1852.6 for 15 year paid monthly @ 0.2667% per month

	Future value of loan	=FV(0.2667%,180,-1852.6,0,0)
	Future value of loan	427,299
	Less Principle amount	264567
	interest paid on 15 year loan	162,732

jeff jeffy answered 3 years ago

You currently have a 30-year fixed rate mortgage with an annual interest rate of 6%. You...

You currently have a 30-year fixed rate mortgage with an annual interest rate of 6%. You have had the mortgage 4 years, and on September 1, 2015 you made your 48th payment. The original principal amount was $280,000 and you monthly payment, without taxes and insurance, are $1,678.74 per month, computed using the Excel function =PMT(0.5%,360,280000,0,0). Starting with your original mortgage your banker calls and says that you could refinance your existing mortgage (6% rate, 30-year original term) into a...

You currently have a 30-year mortgage with annual payments of $6000. Annual interest rate is 8%....

You currently have a 30-year mortgage with annual payments of $6000. Annual interest rate is 8%. In how many years, the balance on your mortgage will drop to half of its current value? Round your result to two decimal places (i.e., if the result is 7.6542, enter it as 7.65).

What is the monthly mortgage payment on a $300,000 30 year fixed rate mortgage with an...

What is the monthly mortgage payment on a $300,000 30 year fixed rate mortgage with an interest rate of 5.125 percent. A friend who knows you have studied amortization asks your help to find the interest portion of their house payments for tax purposes (assuming they itemize). The monthly payments are $2,107.02 on a 30 year loan with a 5 percent interest rate. a) What was the total amount of interest paid during year 2? b) At what point in...

32. Mortgage rates: Following are interest rates (annual percentage rates) for a 30-year fixed rate mortgage...

32. Mortgage rates: Following are interest rates (annual percentage rates) for a 30-year fixed rate mortgage from a sample of lenders in Macon, Georgia on a recent day. It is reasonable to assume that the population is approximately normal. 4.750 4.375 4.176 4.679 4.426 4.227 4.125 4.250 3.950 4.191 4.299 4.415 a. Construct a 99% confidence interval for the mean rate. b. One week earlier, the mean rate was 4.050%. A mortgage broker claims that the mean rate is now...

The bank is offering a 30-year mortgage that requires annual payments and has an interest rate of 6% per year. What will be your annual payment if you sign this mortgage?

You are thinking of purchasing a house. The house costs $250,000. You have $36,000 in cash that you can use as a down payment on the house, but you need to borrow the rest of the purchase price.The bank is offering a 30-year mortgage that requires annual payments and has an interest rate of 6% per year. What will be your annual payment if you sign this mortgage?

On a 30-year, fixed-rate loan with a monthly payment of $1,000 and an interest rate of...

On a 30-year, fixed-rate loan with a monthly payment of $1,000 and an interest rate of 9%, what is the outstanding balance due on the loan with after the borrower has made 18 years of payments?

You have two options for a 30 year fixed rate mortgage: $500,000 mortgage, 5% rate $500,000...

You have two options for a 30 year fixed rate mortgage: $500,000 mortgage, 5% rate $500,000 mortgage, 4.50% rate, 2 discount points For how long must the mortgage remain in effect for you to choose the lower rate and pay the discount points

Question: You took out a 30-year fixed-rate mortgage for $300,000 with an interest rate of 10.8%...

Question: You took out a 30-year fixed-rate mortgage for $300,000 with an interest rate of 10.8% (APR). Part 1. What is the monthly payment. Answer. $ 2811.73 Part 2. What is the outstanding balance on your mortgage after 15 years? (To the person answering this) Please include the formula to solve Part 1, The formula and solution to solve Part 2 and an worded explanation on all the steps below your work. I'm so confused on the subject & Thank...

Suppose you take out a 30 year mortgage for $460000 at an annual interest rate of...

Suppose you take out a 30 year mortgage for $460000 at an annual interest rate of 3.5%. You plan to sell the house after 10 years. Question 1 How much do you owe on the house after five years? Question 2 How much do you owe on the house after ten years? After five years you have the opportunity to refinance what you owe at an interest rate of 3.25% for 30 years. Question 3 How much would you gain...

Suppose you take out a 30 year mortgage for $490000 at an annual interest rate of...

Suppose you take out a 30 year mortgage for $490000 at an annual interest rate of 4.0%. You plan to sell the house after 10 years. Question 1 How much do you owe on the house after five years?(No Response) Question 2 How much do you owe on the house after ten years?(No Response) After five years you have the opportunity to refinance what you owe at an interest rate of 3.75% for 30 years. Question 3 How much would...

Question