In: Finance
Lipper Group has a project opportunity that requires $450
initial investment (cash outflows) today and this project is
expected to generate cash inflows of $150 in year 1, $175 in year
2, $X in year 3, and $225 in year 4. If the project rate of return
is 10%, calculate the project cash inflow in year 3 (calculate what
is $X)?
Project rate of Return is 10%, at this rate of Return NPV is equal to 0.
Thus, NPV of the Project is 0.
Calculating the Value of X using NPV as 0:-
Year | Cash Flow of Project ($) | PV Factor @10% | Present Value of Cash Flow of Project ($) |
0 | (450.00) | 1.00000 | (450.00) |
1 | 150.00 | 0.90909 | 136.36 |
2 | 175.00 | 0.82645 | 144.63 |
3 | X | 0.75131 | 0.7513X |
4 | 225.00 | 0.68301 | 153.678 |
-15.33 + 0.7513X |
NPV of the Project = -15.33 +0.7513X
So, 0 = -15.33 +0.7513X
15.33 = 0.7513X
X = $20.40
So, Value of X is $20.40