Question

In: Finance

A project has an initial outlay of $4,975. It has a single payoff at the end...

A project has an initial outlay of $4,975. It has a single payoff at the end of year 6 of $7,589. What is the net present value (NPV) of the project if the company’s cost of capital is 12.36 percent?

Round the answer to two decimal places.

Solutions

Expert Solution

Solution :

The Net Present Value of a project is the present value of its future cash flows minus its initial cash outlay.

Thus, Net Present Value = Present value of future Cash Inflows - Initial Cash outlay

As per the information given in the question we have

Initial Cash outlay = $ 4,975                                                                         

Single future cash inflow = $ 7,589 ; Year of cash inflow = 6   ; Discount rate = 12.36 %

The present value factor at 12.36 % discount rate in year 6 = PVF ( 12.36 % , 6 ) = 0.496969

Thus the Present value of future cash inflow = $ 7,589 * PVF( 12.36 %, 6 )

= $ 7,589 * 0.496969

= $ 3,771.497741

Thus the present value of Future cash Inflow = $ 3,771.497741

Therefore NPV is

= $ 3,771.497741 - $ 4,975

= - $ 1,203.502259

= - $ 1,203.50 ( when rounded off to two decimal places )

Thus the NPV of the project = - $ 1,203.50


Related Solutions

A project has an initial outlay of $100,000. It has a single cash inflow at the...
A project has an initial outlay of $100,000. It has a single cash inflow at the end of year 4 of $200,540. What is the internal rate of return for the project (round to the nearest %)? a. 15% b. 17% c. 19% d. 21%
You are considering a project that will require an initial outlay of $200,000. This project has...
You are considering a project that will require an initial outlay of $200,000. This project has an expected life of five years and will generate after-tax cash flows to the company as a whole of $60,000 at the end of each year over its five-year life.      Thus, the free cash flows associated with this project look like this. Given a required rate of return of 10% percent, calculate the following: Discounted payback period b.     Net present value Profitability index...
You are considering a project that will require an initial outlay of $54,200. This project has...
You are considering a project that will require an initial outlay of $54,200. This project has an expected life of 5 years and will generate after-tax flows to the company as a whole of $20,608 at the end of each year over its 5-year life. In addition to the $20, 608 cash flow from operations during the fifth and final year, there will be an additional cash outflow of $23,608 at the end of the fifth and final year associated...
A project has an initial outlay of $3,640. The project will generate cash flows of $4,565...
A project has an initial outlay of $3,640. The project will generate cash flows of $4,565 in Years 1-5. What is the Equivalent Annual Annuity (EAA) of this project? Assume an interest rate of 11%. Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. If your answer is negative, enter your answer as a negative number rounded off to two decimal points.
A project has an initial outlay of $2,378. The project will generate annual cash flows of...
A project has an initial outlay of $2,378. The project will generate annual cash flows of $660 over the 4-year life of the project and terminal cash flows of $202 in the last year of the project. If the required rate of return on the project is 13%, what is the net present value (NPV) of the project? Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box.
Suppose a company has proposed a new 4-year project. The project has an initial outlay of...
Suppose a company has proposed a new 4-year project. The project has an initial outlay of $25,000 and has expected cash flows of $7,000 in year 1, $9,000 in year 2, $12,000 in year 3, and $13,000 in year 4. The required rate of return is 11% for projects at this company. What is the net present value for this project? (Answer to the nearest dollar.)
Suppose a company has proposed a new 4-year project. The project has an initial outlay of...
Suppose a company has proposed a new 4-year project. The project has an initial outlay of $17,000 and has expected cash flows of $8,000 in year 1, $9,000 in year 2, $10,000 in year 3, and $14,000 in year 4. The required rate of return is 15% for projects at this company. What is the profitability index for this project? (Answer to the nearest hundredth, e.g. 1.23)
Suppose a company has proposed a new 4-year project. The project has an initial outlay of...
Suppose a company has proposed a new 4-year project. The project has an initial outlay of $29,000 and has expected cash flows of $7,000 in year 1, $8,000 in year 2, $11,000 in year 3, and $13,000 in year 4. The required rate of return is 14% for projects at this company. What is the profitability index for this project? (Answer to the nearest hundredth, e.g. 1.23)
Suppose a company has proposed a new 4-year project. The project has an initial outlay of...
Suppose a company has proposed a new 4-year project. The project has an initial outlay of $70,000 and has expected cash flows of $20,000 in year 1, $23,000 in year 2, $29,000 in year 3, and $35,000 in year 4. The required rate of return is 12% for projects at this company. What is the discounted payback for this project? (Answer to the nearest tenth of a year, e.g. 3.2)
10. Suppose a company has proposed a new 4-year project. The project has an initial outlay...
10. Suppose a company has proposed a new 4-year project. The project has an initial outlay of $60,000 and has expected cash flows of $18,000 in year 1, $23,000 in year 2, $26,000 in year 3, and $34,000 in year 4. The required rate of return is 14% for projects at this company. What is the Payback for this project? (Answer to the nearest tenth of a year, e.g. 1.2) 11. Suppose a company has proposed a new 4-year project....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT