Question

In: Finance

A project has an initial outlay of $4,975. It has a single payoff at the end...

A project has an initial outlay of $4,975. It has a single payoff at the end of year 6 of $7,589. What is the net present value (NPV) of the project if the company’s cost of capital is 12.36 percent?

Round the answer to two decimal places.

Solutions

Expert Solution

Solution :

The Net Present Value of a project is the present value of its future cash flows minus its initial cash outlay.

Thus, Net Present Value = Present value of future Cash Inflows - Initial Cash outlay

As per the information given in the question we have

Initial Cash outlay = $ 4,975                                                                         

Single future cash inflow = $ 7,589 ; Year of cash inflow = 6   ; Discount rate = 12.36 %

The present value factor at 12.36 % discount rate in year 6 = PVF ( 12.36 % , 6 ) = 0.496969

Thus the Present value of future cash inflow = $ 7,589 * PVF( 12.36 %, 6 )

= $ 7,589 * 0.496969

= $ 3,771.497741

Thus the present value of Future cash Inflow = $ 3,771.497741

Therefore NPV is

= $ 3,771.497741 - $ 4,975

= - $ 1,203.502259

= - $ 1,203.50 ( when rounded off to two decimal places )

Thus the NPV of the project = - $ 1,203.50


Related Solutions

A project has an initial outlay of $100,000. It has a single cash inflow at the...
A project has an initial outlay of $100,000. It has a single cash inflow at the end of year 4 of $200,540. What is the internal rate of return for the project (round to the nearest %)? a. 15% b. 17% c. 19% d. 21%
You are considering a project that will require an initial outlay of $200,000. This project has...
You are considering a project that will require an initial outlay of $200,000. This project has an expected life of five years and will generate after-tax cash flows to the company as a whole of $60,000 at the end of each year over its five-year life.      Thus, the free cash flows associated with this project look like this. Given a required rate of return of 10% percent, calculate the following: Discounted payback period b.     Net present value Profitability index...
A project has an initial outlay of $3,640. The project will generate cash flows of $4,565...
A project has an initial outlay of $3,640. The project will generate cash flows of $4,565 in Years 1-5. What is the Equivalent Annual Annuity (EAA) of this project? Assume an interest rate of 11%. Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. If your answer is negative, enter your answer as a negative number rounded off to two decimal points.
Suppose a company has proposed a new 4-year project. The project has an initial outlay of...
Suppose a company has proposed a new 4-year project. The project has an initial outlay of $25,000 and has expected cash flows of $7,000 in year 1, $9,000 in year 2, $12,000 in year 3, and $13,000 in year 4. The required rate of return is 11% for projects at this company. What is the net present value for this project? (Answer to the nearest dollar.)
Suppose a company has proposed a new 4-year project. The project has an initial outlay of...
Suppose a company has proposed a new 4-year project. The project has an initial outlay of $17,000 and has expected cash flows of $8,000 in year 1, $9,000 in year 2, $10,000 in year 3, and $14,000 in year 4. The required rate of return is 15% for projects at this company. What is the profitability index for this project? (Answer to the nearest hundredth, e.g. 1.23)
Suppose a company has proposed a new 4-year project. The project has an initial outlay of...
Suppose a company has proposed a new 4-year project. The project has an initial outlay of $29,000 and has expected cash flows of $7,000 in year 1, $8,000 in year 2, $11,000 in year 3, and $13,000 in year 4. The required rate of return is 14% for projects at this company. What is the profitability index for this project? (Answer to the nearest hundredth, e.g. 1.23)
10. Suppose a company has proposed a new 4-year project. The project has an initial outlay...
10. Suppose a company has proposed a new 4-year project. The project has an initial outlay of $60,000 and has expected cash flows of $18,000 in year 1, $23,000 in year 2, $26,000 in year 3, and $34,000 in year 4. The required rate of return is 14% for projects at this company. What is the Payback for this project? (Answer to the nearest tenth of a year, e.g. 1.2) 11. Suppose a company has proposed a new 4-year project....
Burton Co., based in the U.S., considers a project in which it has an initial outlay...
Burton Co., based in the U.S., considers a project in which it has an initial outlay of $2 million and expects to receive 6 million Swiss francs (SF) in one year. The spot rate of the franc is $.90. Burton Co. decides to purchase put options on Swiss francs with an exercise price of $.88 and a premium of $.02 per unit to hedge its receivables. It has a required rate of return of 18 percent. a. Determine the net...
You are evaluating a project for your company. The initial outlay for the project is $5,000,000,...
You are evaluating a project for your company. The initial outlay for the project is $5,000,000, and free cash flows for the project are $1,000,000, $3,000,000, $3,000,000, $4,000,000 and $4,000,000. For risk analysis, you utilize the Payback and Discounted Payback methods to trigger increased risk scrutiny. Your standard is, any project that goes longer than 3 years under either metric will go through these increased risk tests. If your required rate is 12%, does this project qualify for increased scrutiny?...
PROJECT A PROJECT B PROJECT C Copy to Clipboard + Open in Excel + Initial Outlay...
PROJECT A PROJECT B PROJECT C Copy to Clipboard + Open in Excel + Initial Outlay −​$950 −​$11,000 −​$5,500 Inflow year 1 500      6,000 1,000 Inflow year 2       200 3,000 1,000 Inflow year 3 300 3,000 4,000 Inflow year 4 100 3,000 4,000 Inflow year 5 400 3,000 4,000 payback period calculations​) You are considering three independent​ projects: project​ A, project​ B, and project C. Given the cash flow information in the window ​, calculate the payback period for each....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT