In: Finance
Suppose a company has proposed a new 4-year project. The project has an initial outlay of $25,000 and has expected cash flows of $7,000 in year 1, $9,000 in year 2, $12,000 in year 3, and $13,000 in year 4. The required rate of return is 11% for projects at this company. What is the net present value for this project? (Answer to the nearest dollar.)
Ans $ 5949
Year | Project Cash Flows (i) | DF@ 11% | DF@ 11% (ii) | PV of Project ( (i) * (ii) ) |
0 | -25000 | 1 | 1 | (25,000) |
1 | 7000 | 1/((1+11%)^1) | 0.900901 | 6,306 |
2 | 9000 | 1/((1+11%)^2) | 0.811622 | 7,305 |
3 | 12000 | 1/((1+11%)^3) | 0.731191 | 8,774 |
4 | 13000 | 1/((1+11%)^4) | 0.658731 | 8,564 |
NPV | 5,949 |