Louis is analyzing a project and has determined that the initial cost will be $1,380,000 and...

Louis is analyzing a project and has determined that the initial cost will be $1,380,000 and the required rate of return needs to be 16 percent. The project has a 60 percent chance of success and a 40 percent chance of failure. If the project fails, it will generate an annual after-tax cash flow of $242,000. If the project succeeds, the annual after-tax cash flow will be $666,000. He has further determined that if the project fails, he will shut it down after the first year and sell the equipment for the after-tax salvage value of $420,000. If however, the project is a success, he can expand it with no additional investment and increase the after-tax cash flow to $697,000 a year for Years 2-5. At the end of Year 5, the project would be terminated and have no salvage value. What is the expected net present value of this project at Time 0?

$171,480.74

$183,667.21

$201,500.99

$227,615.75

$239,518.20

Expert Solution

Please provide rating..

NPV if project success

Year	Cash flow	PVIF @ 16%	Present value
0	-1,380,000	1.0000	(1,380,000.00)
1	666000	0.8621	574,137.93
2	697000	0.7432	517,984.54
3	697000	0.6407	446,538.40
4	697000	0.5523	384,946.90
5	697000	0.4761	331,850.77
			875,458.54

NPV (Success) =			875,458.54


NPV if project fail

Year	Cash flow	Salvage value	Total cash flow	PVIF @ 16%	Present value
0	-1,380,000		-1,380,000	1.0000	(1,380,000.00)
1	242000		242,000	0.8621	208,620.69
1		420000	420,000	0.8621	362,068.97
					(809,310.34)

NPV (Failure) =					(809,310.34)

Therefore NPV of the project = Probability of successNPV of success + probability of failure NPV of failure
NPV =			=875458.54.6-809310.34.4
			201,550.99

Therefore correct answer =			201,550.99

jeff jeffy answered 2 years ago

allen is analyzing a project and has determined that the initial cost will be $760,000 and...

allen is analyzing a project and has determined that the initial cost will be $760,000 and the required rate of return needs to be 12 percent. The project has a 60 percent chance of success and a 40 percent chance of failure. If the project fails, it will generate an annual after-tax cash flow of $150,000. If the project succeeds, the annual after-tax cash flow will be $306,000. She has further determined that if the project fails, she will shut...

Nephros Company is analyzing a project and has determined that the initial cost will be $720,000...

Nephros Company is analyzing a project and has determined that the initial cost will be $720,000 and the required rate of return needs to be 15 percent. The project has a 60 percent chance of success and a 40 percent chance of failure. If the project fails, it will generate an annual after-tax cash flow of $145,000. If the project succeeds, the annual after-tax cash flow will be $320,000. The company has further determined that if the project fails, it...

M. Stewart is analyzing a project and has determined that the initial cost will be $615,000...

M. Stewart is analyzing a project and has determined that the initial cost will be $615,000 and the required rate of return needs to be 13 percent. The project has a 65 percent chance of success and a 35 percent chance of failure. If the project fails, it will generate an annual after-tax cash flow of $130,000. If the project succeeds, the annual after-tax cash flow will be $290,000. She has further determined that if the project fails, she will...

Sandra M. is analyzing a project and has determined that the initial cost will be $615,000...

Sandra M. is analyzing a project and has determined that the initial cost will be $615,000 and the required rate of return needs to be 14 percent. The project has a 65 percent chance of success and a 35 percent chance of failure. If the project fails, it will generate an annual after-tax cash flow of $130,000. If the project succeeds, the annual after-tax cash flow will be $290,000. She has further determined that if the project fails, she will...

Jennifer K. is analyzing a project and has determined that the initial cost will be $1,519,000...

Jennifer K. is analyzing a project and has determined that the initial cost will be $1,519,000 and the required rate of return needs to be 14 percent. The project has a 60 percent chance of success and a 40 percent chance of failure. If the project fails, it will generate an annual after-tax cash flow of $261,000. If the project succeeds, the annual after-tax cash flow will be $684,000. She has further determined that if the project fails, she will...

Victoria M. is analyzing a project and has determined that theinitial cost will be $1,380,000...

Victoria M. is analyzing a project and has determined that the initial cost will be $1,380,000 and the required rate of return needs to be 16 percent. The project has a 60 percent chance of success and a 40 percent chance of failure. If the project fails, it will generate an annual after-tax cash flow of $242,000. If the project succeeds, the annual after-tax cash flow will be $666,000. She has further determined that if the project fails, she will...

You are analyzing a project with an initial cost of £48,000. The project is expected to...

You are analyzing a project with an initial cost of £48,000. The project is expected to return £11,000 the first year, £36,000 the second year and £38,000 the third and final year. There is no salvage value. The current spot rate is £0.6211. The nominal return relevant to the project is 12 percent in the U.S. The nominal risk-free rate in the U.S. is 4 percent while it is 5 percent in the U.K. Assume that uncovered interest rate parity...

Arvin's is analyzing a project with an initial cost of $212,000 that would be depreciated straight-line...

Arvin's is analyzing a project with an initial cost of $212,000 that would be depreciated straight-line to zero over the project’s 3-year life. Estimates include fixed costs of $48,280, variable costs per unit of $13.12, and a selling price of $26.50 per unit. The discount rate is set at 16 percent with a tax rate of 35 percent. What is the financial breakeven point? Multiple Choice 11,618 units 13,067 units 10,749 units 11,199 units 10,117 units

Calculate the capitalized cost of a project that has an initial cost of P4,000,000 and an...

Calculate the capitalized cost of a project that has an initial cost of P4,000,000 and an additional cost of P100,000 at the end of every 10 yrs. The annual operating costs will be P100,000 at the end of every year for the first 4 years and P160,000 thereafter. In addition, there is expected to be recurring major rework cost of P350, 000 every 13 yrs. Assume i =12%

You want to invest in a project in Winterland. The project has an initial cost of...

You want to invest in a project in Winterland. The project has an initial cost of WM1,040,000 and is expected to produce cash inflows of WM446,000 a year for three years. The project will be worthless after three years. The expected inflation rate in Winterland is 3.7 percent while it is 2.6 percent in the U.S. The applicable interest rate in Winterland is 6.25 percent. The current spot rate is WM1 = US$.87. What is the net present value of...

Question