A project ends after 4 years. The after tax salvage value is 12,860 and the released...

A project ends after 4 years. The after tax salvage value is 12,860 and the released working capital equals 40,000 at the end of the project. Assume a 9.82% WACC and compute the present value of the terminal cash flows.

Solutions

Expert Solution

Net Present Value = Present Value of Future cash flow - Initial Investment

Present Value of terminal cash flow = Future Value / ( 1 + WACC)^ Number of year

= (12860 + 40000) / ( 1 + 9.82%)^4

= 52860 / ( 1.0982)^4

= 52860 / 1.45454029

= 36341.378

Initial Investment will be the working capital that is invested in the project.

Initial Investment = 40,000

Net Present Value = 36341.378 - 40,000

= -3658.622

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Which of the following is a correct calculation for after-tax salvage value if salvage value and...

Which of the following is a correct calculation for after-tax salvage value if salvage value and book value differ? A) Salvage – T(book value – salvage) B) (Initial cost - Salvage)T – (book value – salvage) C) Salvage – T(salvage – (initial cost – accumulated depreciation)) D) (Salvage – accumulated depreciation)T – (salvage – book value)

AFTER TAX SALVAGE VALUE Karsted Air Services is now in the final year of a project....

AFTER TAX SALVAGE VALUE Karsted Air Services is now in the final year of a project. The equipment originally cost $26 million, of which 90% has been depreciated. Karsted can sell the used equipment today for $6.5 million, and its tax rate is 35%. What is the equipment's after-tax salvage value? Round your answer to the nearest dollar. Write out your answer completely. For example, 13 million should be entered as 13,000,000.

After tax salvage value Kennedy Air Services is now in the final year of a project....

After tax salvage value Kennedy Air Services is now in the final year of a project. The equipment originally cost $25 million, of which 85% has been depreciated. Kennedy can sell the used equipment today for $6.25 million, and its tax rate is 35%. What is the equipment's after-tax salvage value? Round your answer to the nearest cent. Write out your answer completely. For example, 13 million should be entered as 13,000,000.

AFTER TAX SALVAGE VALUE Karsted Air Services is now in the final year of a project....

AFTER TAX SALVAGE VALUE Karsted Air Services is now in the final year of a project. The equipment originally cost $23 million, of which 80% has been depreciated. Karsted can sell the used equipment today for $5.75 million, and its tax rate is 40%. What is the equipment's after-tax salvage value? Round your answer to the nearest dollar. Write out your answer completely. For example, 13 million should be entered as 13,000,000. $ ________ 4. REPLACEMENT ANALYSIS The Oviedo Company...

AFTER TAX SALVAGE VALUE Karsted Air Services is now in the final year of a project....

AFTER TAX SALVAGE VALUE Karsted Air Services is now in the final year of a project. The equipment originally cost $27 million, of which 80% has been depreciated. Karsted can sell the used equipment today for $6.75 million, and its tax rate is 40%. What is the equipment's after-tax salvage value? Round your answer to the nearest dollar. Write out your answer completely. For example, 13 million should be entered as 13,000,000.

Find the present value of the depreciation tax shield and the present value of the after-tax salvage value

Find the present value of the depreciation tax shield and the present value of the after-tax salvage value, if the annual depreciation is $6,000 for 5 years, the after-tax salvage value is $9,000, and the tax rate is 40%. The required rate of return is 10%. The lease lasts for 5 years. Present value of depreciation tax shield = $9,098 Present value of after-tax salvage value = $34,117 Present value of depreciation tax shield = $22,744 Present value of after-tax salvage value...

how do I calculate this after tax cash flow from salvage? tax is 35% salvage value...

how do I calculate this after tax cash flow from salvage? tax is 35% salvage value is $4,800,000

An investment of $1,000,000 generates annual net incomes of $400,000 and salvage value of $300,000 after 4 years

An investment of $1,000,000 generates annual net incomes of $400,000 and salvage value of $300,000 after 4 years. At MARR=10% and an effective tax rate of 30% use MACRS with the depreciation life of 3 years to determine after tax PW.

Calculate the annual depreciation expense, accumulated depreciation, book value, and after tax salvage value associated with...

Calculate the annual depreciation expense, accumulated depreciation, book value, and after tax salvage value associated with an asset given the following information: Initial value of asset (including shipping and installation): $10 million Useful life of the asset is 16 years (although the company plans to operate it for the project’s life of only ten years and then sell it). The company uses straight line depreciation for its depreciable assets. Expected salvage value (market price) of the asset upon termination of...

A company purchases a piece of equipment for $15,000. After nine years, the salvage value is...

A company purchases a piece of equipment for $15,000. After nine years, the salvage value is $900. The annual insurance cost is 5% of the purchase price, the electricity cost is $600/yr, and the maintenance and replacement parts cost is $120/yr. The nominal annual interest rate is 9.6%, compounded monthly. Neglecting taxes, what is most nearly the present worth of the equipment if it is expected to earn the company $4500 per year? $2300 $2800 $3200 $3500

Subjects