In: Finance
Anna decides to take out a four-year loan for $30,000 to purchase a new car. Her loan officer tells her that she will make equal, monthly payments for the loan at an interest rate of 8 percent per year.
How much, in total, did Anna pay in interest over the course of the loan?
Total interest paid = 5154.61
Workings
Rate = 8%/12 = 0.67%
Monthly instalment = (30,000*0.67% *(1+0.67%) ^ 48 )/ ((1+0.67%)^48-1)
= 732.39
Loan amortization schedule:
Month | Beginning Balance | Monthly payment | Principal | Interest | Ending balance |
(Monthly payment - Interest) | (Beginning balance*8%/12) | (Beg bal- Principal) | |||
1 | 30,000 | 732.38767 | 532.3876702 | 200 | 29,468 |
2 | 29,468 | 732.38767 | 535.9369214 | 196.4507489 | 28,932 |
3 | 28,932 | 732.38767 | 539.5098342 | 192.8778361 | 28,392 |
4 | 28,392 | 732.38767 | 543.1065664 | 189.2811038 | 27,849 |
5 | 27,849 | 732.38767 | 546.7272769 | 185.6603934 | 27,302 |
6 | 27,302 | 732.38767 | 550.3721254 | 182.0155449 | 26,752 |
7 | 26,752 | 732.38767 | 554.0412729 | 178.3463974 | 26,198 |
8 | 26,198 | 732.38767 | 557.7348814 | 174.6527889 | 25,640 |
9 | 25,640 | 732.38767 | 561.4531139 | 170.9345563 | 25,079 |
10 | 25,079 | 732.38767 | 565.1961347 | 167.1915356 | 24,514 |
11 | 24,514 | 732.38767 | 568.9641089 | 163.4235614 | 23,945 |
12 | 23,945 | 732.38767 | 572.757203 | 159.6304673 | 23,372 |
13 | 23,372 | 732.38767 | 576.5755843 | 155.8120859 | 22,795 |
14 | 22,795 | 732.38767 | 580.4194215 | 151.9682487 | 22,215 |
15 | 22,215 | 732.38767 | 584.2888843 | 148.0987859 | 21,631 |
16 | 21,631 | 732.38767 | 588.1841436 | 144.2035267 | 21,042 |
17 | 21,042 | 732.38767 | 592.1053712 | 140.282299 | 20,450 |
18 | 20,450 | 732.38767 | 596.0527403 | 136.3349299 | 19,854 |
19 | 19,854 | 732.38767 | 600.0264253 | 132.361245 | 19,254 |
20 | 19,254 | 732.38767 | 604.0266014 | 128.3610688 | 18,650 |
21 | 18,650 | 732.38767 | 608.0534455 | 124.3342248 | 18,042 |
22 | 18,042 | 732.38767 | 612.1071351 | 120.2805352 | 17,430 |
23 | 17,430 | 732.38767 | 616.1878493 | 116.1998209 | 16,814 |
24 | 16,814 | 732.38767 | 620.2957683 | 112.0919019 | 16,193 |
25 | 16,193 | 732.38767 | 624.4310734 | 107.9565968 | 15,569 |
26 | 15,569 | 732.38767 | 628.5939473 | 103.793723 | 14,940 |
27 | 14,940 | 732.38767 | 632.7845736 | 99.60309667 | 14,308 |
28 | 14,308 | 732.38767 | 637.0031374 | 95.38453284 | 13,671 |
29 | 13,671 | 732.38767 | 641.249825 | 91.13784526 | 13,029 |
30 | 13,029 | 732.38767 | 645.5248238 | 86.86284643 | 12,384 |
31 | 12,384 | 732.38767 | 649.8283226 | 82.5593476 | 11,734 |
32 | 11,734 | 732.38767 | 654.1605115 | 78.22715878 | 11,080 |
33 | 11,080 | 732.38767 | 658.5215815 | 73.86608871 | 10,421 |
34 | 10,421 | 732.38767 | 662.9117254 | 69.47594483 | 9,758 |
35 | 9,758 | 732.38767 | 667.3311369 | 65.05653333 | 9,091 |
36 | 9,091 | 732.38767 | 671.7800112 | 60.60765908 | 8,419 |
37 | 8,419 | 732.38767 | 676.2585446 | 56.12912567 | 7,743 |
38 | 7,743 | 732.38767 | 680.7669349 | 51.62073538 | 7,062 |
39 | 7,062 | 732.38767 | 685.3053811 | 47.08228914 | 6,377 |
40 | 6,377 | 732.38767 | 689.8740836 | 42.5135866 | 5,687 |
41 | 5,687 | 732.38767 | 694.4732442 | 37.91442605 | 4,993 |
42 | 4,993 | 732.38767 | 699.1030658 | 33.28460442 | 4,294 |
43 | 4,294 | 732.38767 | 703.7637529 | 28.62391731 | 3,590 |
44 | 3,590 | 732.38767 | 708.4555113 | 23.93215896 | 2,881 |
45 | 2,881 | 732.38767 | 713.178548 | 19.20912222 | 2,168 |
46 | 2,168 | 732.38767 | 717.9330717 | 14.45459856 | 1,450 |
47 | 1,450 | 732.38767 | 722.7192922 | 9.668378086 | 728 |
48 | 728 | 732.38767 | 727.5374208 | 4.850249472 | 0 |
Total | 30000 | 5154.61 |