Question

In: Finance

Sukhum, Inc. Balance Sheet as of December 31, for 2001 and 2002 Assets 2001 2002 Liabilities...

Sukhum, Inc. Balance Sheet as of December 31, for 2001 and 2002
Assets 2001 2002 Liabilities and equity 2001 2002
Current liabilities
Accounts payable $210 $210
Current assets Notes payable 110 110
Cash $45 $45 Total $320 $320
Accounts receivable 260 260 Long-term debt 205 205
Inventory 320 340 Stockholders’ equity
Total $625 $645 Common stock 290 ???
Retained earnings 795 ???
Fixed assets 985 1090 Total Equity $1,085 ???
Total assets $1,610 $1,735 Total liabilities and eq $1,610 ???
9 Replace the "???" in the balance sheet for 2002 with appropriate numbers and determine what
was the cash flow to stockholders of Sukhum Inc for 2002?
A) -$45
B) -$40
C) -$5
D) $5
E) $40
Sukhum, Inc., Income Statement (2002)
Net sales 710
Cost of goods sold 460
Depreciation 50
Earnings before interest
and taxes (EBIT) $200.00
Interest 20
Taxable income 180
Taxes 60
Net income $120.00
Dividends                          40
Addition to retained earnings       $80.00

this is all the information that is given to me.


.

Solutions

Expert Solution

These are the values to substitute '???':-

  • For Common Stock: $335 [See Note 1]
  • For Retained Earnings: $875 [See Note 2]
  • Total Equity: $1,210 [335+875]
  • Total liabilities and eq: $1,735 [Same as Total assets]

Cash flow to the stockholders of Sukhum Inc.:-
A) -$45 [See Note 3]

Notes:
Note 1: Common Stock-
We find this by backworking. The value of Retained Earnings is $875 [See Note 2 for reasoning]. And the total value of liabilities and equity is $1,735, and we have all other values such as Total debt at $205 and total current liabilities at $320. We know that the sum total of common stock, retained earnings, total debt and total current liablities shall be $1,735. So value of common stock = $1,735 - $875 - $205 - $320 = $335.

Note 2: Retained Earnings-
Begenning value: $795.
Addition [stated in Income statement]: $80
Therefore, closing value: $875 [being $795 + $80]

Note 3: Cash flow to stockholders-
As the beginning value of common stock was $290 and the ending value was $335 [Note 1], it means that the company has issued additional common stock to the tune of $45. This is the cash outflow to the individual (or any other for that matter) stockholders. Thus, the cash flow to stockholders is in the negative, being -$45.

Very nice and logical question to test your understanding.
Hope the answer helps. I elaborated in your academic interest.
Feel free to comment for clarifications.
Kindly consider leaving a thumbs up.
Good luck to you.


Related Solutions

Selected balance sheet account balances are: VIZQUEL COMPANY December 31 2002 2001 Cash $ 200,000 $...
Selected balance sheet account balances are: VIZQUEL COMPANY December 31 2002 2001 Cash $ 200,000 $ 300,000 Accounts Payable 60,000 80,000 Accounts Receivable 180,000 140,000 Salaries Payable 12,000 6,000 Land 120,000 140,000 Merchandise Inventory 100,000 160,000 Prepaid Rent 50,000 45,000 Unearned Consulting Revenue 70,000 50,000 Income statement items for the year are: Sales $800,000 Consulting Fees $200,000 Cost of Goods Sold 400,000 Salary Expense 90,000 Depreciation Expense 40,000 Rent Expense 100,000 1. Cash collections from customers during 2002 amounted to:...
Nittany, Inc. had the following balances on its balance​ sheet: Assets Liabilities December 31, 2018 $300,000...
Nittany, Inc. had the following balances on its balance​ sheet: Assets Liabilities December 31, 2018 $300,000 $250,000 December 31, 2019 $400,000 $320,000 During​ 2019, Nittany, Inc. had revenues of​ $850,000 and expenses of​ $650,000. No new stock was issued. The amount of dividends for 2019 was​ ________.
For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets Liabilities...
For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets Liabilities Cash $ 15,000 Accounts payable $ 17,000 Accounts receivable 20,000 Notes payable 25,000 Inventory 30,000 Bonds payable 55,000 Prepaid expenses 12,500 Fixed Assets Stockholders’ Equity Gross plant and equipment $ 255,000 Preferred stock $ 25,000 Less: Accumulated depreciation 51,000 Common stock 60,000 Paid in Capital 30,000 Net plant and equipment $ 204,000 Retained earnings 69,500 Total assets $ 281,500 Total liabilities and stockholders’ equity...
SPRING TRAINING INC.   Balance Sheet                             December 31, 2017 ASSETS  &nb
SPRING TRAINING INC.   Balance Sheet                             December 31, 2017 ASSETS                                                         LIABILITIES Cash                              $25,000             Accounts Payable                 $50,000 Accounts Rec.                   5,000             Mortgage Payable                 50,000 Inventory                        14,000               Supplies                            2,000             Total Liabilities                                  $100,000 Land                                18,000 Buildings      $220,000                             STOCKHOLDER EQUITY     Acc. Depr. <20,000> 200,000           Equipment     200,000                             Common Stock $5 Par      $30,000     Acc. Depr <14,000> 186,000             Excess of Par                     $300,000                                                                   Retained Earnings               20,000                                                                    Total Equity                                     $350,000 TOTAL ASSETS        $450,000              TOTAL LIAB. & EQUITY        ...
ABC CORPORATION Balance Sheet Year Ended December 31 (in $ millions) Assets 2006 2005 Liabilities &...
ABC CORPORATION Balance Sheet Year Ended December 31 (in $ millions) Assets 2006 2005 Liabilities & Stockowner’s Equity 2006 2005 Current Assets Current Liabilities Cash 22.2 19.5 Accounts Payable 39.2 24.5 Accounts Receivables 18.5 13.2 Notes Payable / Short-Term Debt 4.5 3.2 Inventories 27.2 14.3 Current Maturities of Long-Term Debt 13.3 12.3 Other Current Assets 2.0 1.0 Other Current Liabilities 8.0 4.0 Total Current Assets 69.9 48.0 Total Current Liabilities 65.0 45.0 Long Term Assets Long-Term Liabilities Land 22.2 20.7...
CABOT CORPORATION Balance Sheet December 31 Assets Liabilities and Equity Cash $ 12,000 Accounts payable $...
CABOT CORPORATION Balance Sheet December 31 Assets Liabilities and Equity Cash $ 12,000 Accounts payable $ 16,500 Short-term investments 9,600 Accrued wages payable 3,800 Accounts receivable, net 32,800 Income taxes payable 3,900 Merchandise inventory 38,150 Long-term note payable, secured by mortgage on plant assets 70,400 Prepaid expenses 2,550 Common stock 89,000 Plant assets, net 150,300 Retained earnings 61,800 Total assets $ 245,400 Total liabilities and equity $ 245,400 Required: Compute the following: (1) current ratio, (2) acid-test ratio, (3) days'...
Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $...
Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $ 12,000 $ 7,000 Accounts receivable 2,000 11,000 Inventory 24,000 39,000 Long-term investments 9,000 23,000 Property, plant, & equipment 100,000 83,000 Less accumulated depreciation (62,000) (66,000) Total $ 85,000 $97,000 Liabilities and stockholders’ equity: Accounts payable $ 28,000 $ 9,000 Income taxes payable 2,000 1,000 Bonds payable 10,000 16,000 Common stock 30,000 42,000 Retained earnings 15,000 29,000 Total $85,000 $97,000 Tulip reported net income of...
Sanchez, Inc. reports the following liabilities (in thousands) on its December 31, 2022, balance sheet and...
Sanchez, Inc. reports the following liabilities (in thousands) on its December 31, 2022, balance sheet and notes to the financial statements. Accounts payable $4,263.9 Mortgage payable $6,746.7 Unearned rent revenue 1,058.1 Notes payable (due in 2025) 335.6 Bonds payable 1,961.2 Salaries and wages payable 858.1 Current portion of mortgage payable 1,992.2 Notes payable (due in 2023) 2,563.6 Income taxes payable 265.2 Warranty liability—current 1,417.3 Prepare the liabilities section of Sanchez’s balance sheet as at December 31, 2022.
On December 31, 2019, the balance sheet for Chowdhury Inc., includes the liabilities listed below: 11%...
On December 31, 2019, the balance sheet for Chowdhury Inc., includes the liabilities listed below: 11% callable bonds (call price 101) with a face amount of $40 million were issued for $40 million on October 31, 2010. The bonds mature on October 31, 2030, at a redemption price of $40 million. Market conditions are such that the call is not expected to be exercised. Management intended to refinance $6 million of its 10% notes that mature in May 2020. In...
Presented below is the balance sheet for HHD, Inc., at December 31, 2018. Current assets $...
Presented below is the balance sheet for HHD, Inc., at December 31, 2018. Current assets $ 656,000 Investments 542,000 Property, plant, and equipment 2,392,000 Intangible assets 228,000 Total assets $ 3,818,000 Current liabilities $ 456,000 Long-term liabilities 722,000 Shareholders' equity 2,640,000 Total liabilities and shareholders' equity $ 3,818,000 The captions shown in the summarized statement above include the following: Current assets: cash, $164,000; accounts receivable, $214,000; inventories, $239,000; and prepaid insurance, $39,000. Investments: investments in common stock, short term, $104,000,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT