In: Accounting
Financial data for Beaker Company for last year appear below:
| Beaker Company | |||||||||||
| Statements of Financial Position | |||||||||||
| Beginning Balance | Ending Balance | ||||||||||
| Assets: | |||||||||||
| Cash | $ | 260,000 | $ | 217,450 | |||||||
| Accounts receivable | 157,000 | 149,000 | |||||||||
| Inventory | 288,000 | 284,000 | |||||||||
| Plant and equipment (net) | 496,000 | 450,000 | |||||||||
| Investment in Cedar Company | 233,000 | 347,000 | |||||||||
| Land (undeveloped) | 335,000 | 335,000 | |||||||||
| Total assets | $ | 1,769,000 | $ | 1,782,450 | |||||||
| Liabilities and owners' equity: | |||||||||||
| Accounts payable | $ | 213,000 | $ | 171,000 | |||||||
| Long-term debt | 803,000 | 803,000 | |||||||||
| Owners' equity | 753,000 | 808,450 | |||||||||
| Total liabilities and owners' equity | $ | 1,769,000 | $ | 1,782,450 | |||||||
| Beaker Company | |||||||||||
| Income Statement | |||||||||||
| Sales | $ | 2,500,000 | |||||||||
| Less operating expenses | 1,925,000 | ||||||||||
| Net operating income | 575,000 | ||||||||||
| Less interest and taxes: | |||||||||||
| Interest expense | $ | 96,300 | |||||||||
| Tax expense | 224,250 | 320,550 | |||||||||
| Net income | $ | 254,450 | |||||||||
The company paid dividends of $199,000 last year. The "Investment in Cedar Company" on the statement of financial position represents an investment in the stock of another company.
Required:
a. Compute the company's margin, turnover, and return on investment for last year.
b. The Board of Directors of Beaker Company has set a minimum required return of 45%. What was the company's residual income last year?