In: Accounting
AB Accounting LLP currently has two partners, Carol Anderson and Cathy Burns. | ||||||
Anderson currently has a capital account balance, at book value, of $150,000. Anderson | ||||||
receives 70% of the profits and losses of the partnership. | ||||||
Burns currently has a capital account balance, at book value, of $80,000. Burns | ||||||
receives 30% of the profits and losses of the partnership. | ||||||
The partners believe that the fair market value of several assets are different than | ||||||
the book values. The assets include: | ||||||
1) The FMV of Land is $40,000 higher than the book value. | ||||||
2) The FMV of Equipment is $20,000 higher than the book value. | ||||||
3) The FMV of Accounts Receivable is $10,000 lower than the book value. | ||||||
The partners are considering admitting Barb Casper to the partnership. In exchange for | ||||||
25% interest in capital and 20% interest in profits and losses, Casper would contribute | ||||||
$90,000 in cash. |
|
|||||
$90,000. Using the Goodwill method prepare the journal entry(ies) | ||||||
to record the addition of Casper. |
Revaluation A/c Dr. | 60000 | |
To Land | 40000 | |
To Equipment | 20000 | |
Account receivable A/c Dr. | 10000 | |
To Revaluation A/c | 10000 | |
A's Capital A/c Dr. | 35000 | |
B's Capital A/c Dr. | 15000 | |
To Revaluation A/c | 50000 | |
C's Capital A/c Dr. | 90000 | |
To Cash | 90000 | |
Cash A/c Dr. | 10000 | |
To A's Capital A/c | 7000 | |
To B's Capital A/c | 3000 | |
Revaluation A/c | |||
Account receivable | 10000 | Land | 40000 |
Equipment | 20000 | ||
Partener's capital A/c | 50000 | ||
A 50000 X 70% = 35000 | |||
B 50000 X 30% = 15000 | |||
60000 | 60000 |
Partner's Capital A/c | |||||||
Paricular | A | B | C | Particulars | A | B | C |
Cash | 7000 | 3000 | Opening balances | 150000 | 80000 | ||
Profit on Revaluation | 35000 | 15000 | |||||
Cash | 90000 | ||||||
Closing balance | 178000 | 92000 | 90000 | ||||
185000 | 95000 | 90000 | 185000 | 95000 | 90000 |
Calculation Adjusted capital | |
A 150000+35000 | 185000 |
B 80000+15000 | 95000 |
Old Total Capital | 280000 |
Share of C | 25% |
C capital | 90000 |
Total capital of old partners 90000/25*75 | 270000 |
Excess capital of old Partners 280000-270000 | 10000 |
10000 will be deducted in old profit sharing ratio |