In: Accounting
| AB Accounting LLP currently has two partners, Carol Anderson and Cathy Burns. | ||||||
| Anderson currently has a capital account balance, at book value, of $150,000. Anderson | ||||||
| receives 70% of the profits and losses of the partnership. | ||||||
| Burns currently has a capital account balance, at book value, of $80,000. Burns | ||||||
| receives 30% of the profits and losses of the partnership. | ||||||
| The partners believe that the fair market value of several assets are different than | ||||||
| the book values. The assets include: | ||||||
| 1) The FMV of Land is $40,000 higher than the book value. | ||||||
| 2) The FMV of Equipment is $20,000 higher than the book value. | ||||||
| 3) The FMV of Accounts Receivable is $10,000 lower than the book value. | ||||||
| The partners are considering admitting Barb Casper to the partnership. In exchange for | ||||||
| 25% interest in capital and 20% interest in profits and losses, Casper would contribute | ||||||
| $90,000 in cash. |
|
|||||
| $90,000. Using the Goodwill method prepare the journal entry(ies) | ||||||
| to record the addition of Casper. | ||||||
| Revaluation A/c Dr. | 60000 | |
| To Land | 40000 | |
| To Equipment | 20000 | |
| Account receivable A/c Dr. | 10000 | |
| To Revaluation A/c | 10000 | |
| A's Capital A/c Dr. | 35000 | |
| B's Capital A/c Dr. | 15000 | |
| To Revaluation A/c | 50000 | |
| C's Capital A/c Dr. | 90000 | |
| To Cash | 90000 | |
| Cash A/c Dr. | 10000 | |
| To A's Capital A/c | 7000 | |
| To B's Capital A/c | 3000 | |
| Revaluation A/c | |||
| Account receivable | 10000 | Land | 40000 |
| Equipment | 20000 | ||
| Partener's capital A/c | 50000 | ||
| A 50000 X 70% = 35000 | |||
| B 50000 X 30% = 15000 | |||
| 60000 | 60000 | ||
| Partner's Capital A/c | |||||||
| Paricular | A | B | C | Particulars | A | B | C |
| Cash | 7000 | 3000 | Opening balances | 150000 | 80000 | ||
| Profit on Revaluation | 35000 | 15000 | |||||
| Cash | 90000 | ||||||
| Closing balance | 178000 | 92000 | 90000 | ||||
| 185000 | 95000 | 90000 | 185000 | 95000 | 90000 | ||
| Calculation Adjusted capital | |
| A 150000+35000 | 185000 |
| B 80000+15000 | 95000 |
| Old Total Capital | 280000 |
| Share of C | 25% |
| C capital | 90000 |
| Total capital of old partners 90000/25*75 | 270000 |
| Excess capital of old Partners 280000-270000 | 10000 |
| 10000 will be deducted in old profit sharing ratio | |