Question

In: Accounting

Ink Enterprises provided the below two alternative investments being considered. Ink Enterprises requires a 7% return...

Ink Enterprises provided the below two alternative investments being considered. Ink Enterprises requires a 7% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)

Project X1 Project X2 Initial investment $ (106,000 ) $ (172,000 ) Expected net cash flows in year: 1 38,000 79,500 2 48,500 69,500 3 73,500 59,500

a. Compute each project’s net present value.Compute each project’s net present value. (Round your final answers to the nearest dollar.)

b. Compute each project’s profitability index. If the company can choose only one project, which should it choose?Compute each project’s profitability index. If the company can choose only one project, which should it choose?

Solutions

Expert Solution

Answer- Net Present value - X1 Project = $31843

X2 Project = 11572

Explanation-

Calculation of Net Present Value (Project X1)
Net Cash Flows $ (a) Present Value of 1 at 7% (b) Present Value of cash flows (c=a*b) $
Year 1 38000 0.9346 35515
Year 2 48500 0.8734 42360
Year 3 73500 0.8163 59998
Totals
Total present value of cash inflow (a) 137873
Total cash outflow (b) 106000 1 106000
Net Present Value $ (c=a-b) 31873
Calculation of Net Present Value (Project X2)
Net Cash Flows $ (a) Present Value of 1 at 7% (b) Present Value of cash flows (c=a*b) $
Year 1 79500 0.9346 74301
Year 2 69500 0.8734 60701
Year 3 59500 0.8163 48570
Totals
Total present value of cash inflow (a) 183572
Total cash outflow (b) 172000 1 172000
Net Present Value $ (c=a-b) 11572

b)-

Calculation of Project Profitability Index
Particulars Project Number
X1 X2
Net Present Value $ (A) 31843 11572
Investment required $ (B) 106000 172000
Profitability Index C=A/B 0.30 0.07

If the company can choose only one project, project X1 should be selected by company due to higher net present value & profitability index.


Related Solutions

Following is information on two alternative investments being considered by Jolee Company. The company requires a...
Following is information on two alternative investments being considered by Jolee Company. The company requires a 10% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Project A Project B Initial investment $ (189,325 ) $ (144,960 ) Expected net cash flows in year: 1 54,000 38,000 2 45,000 59,000 3 90,295 52,000 4 91,400 75,000 5 56,000 32,000 a. For each alternative project compute...
Following is information on two alternative investments being considered by Jolee Company. The company requires a...
Following is information on two alternative investments being considered by Jolee Company. The company requires a 6% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Project A Project B Initial investment $ (171,325 ) $ (149,960 ) Expected net cash flows in: Year 1 48,000 33,000 Year 2 55,000 56,000 Year 3 78,295 54,000 Year 4 91,400 82,000 Year 5 54,000 31,000 a. For...
Following is information on two alternative investments being considered by Jolee Company. The company requires a...
Following is information on two alternative investments being considered by Jolee Company. The company requires a 8% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Project A Project B Initial investment $ (176,325 ) $ (157,960 ) Expected net cash flows in year: 1 36,000 28,000 2 57,000 44,000 3 91,295 55,000 4 81,400 68,000 5 68,000 30,000 a. For each alternative project compute...
Following is information on two alternative investments being considered by Tiger Co. The company requires a...
Following is information on two alternative investments being considered by Tiger Co. The company requires a 7% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Project X1 Project X2 Initial investment $ (86,000 ) $ (132,000 ) Expected net cash flows in year: 1 28,000 64,500 2 38,500 54,500 3 63,500 44,500 a. Compute each project’s net present value. b. Compute each project’s profitability...
Following is information on two alternative investments being considered by Tiger Co. The company requires a...
Following is information on two alternative investments being considered by Tiger Co. The company requires a 4% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Project X1 Project X2 Initial investment $ (130,000 ) $ (220,000 ) Expected net cash flows in year: 1 50,000 97,500 2 60,500 87,500 3 85,500 77,500 a. Compute each project’s net present value. b. Compute each project’s profitability...
Following is information on two alternative investments being considered by Jolee Company. The company requires a...
Following is information on two alternative investments being considered by Jolee Company. The company requires a 6% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Project A Project B Initial investment $ (174,325 ) $ (145,960 ) Expected net cash flows in: Year 1 40,000 41,000 Year 2 42,000 57,000 Year 3 74,295 58,000 Year 4 88,400 70,000 Year 5 58,000 36,000 a. For...
Following is information on two alternative investments being considered by Jolee Company. The company requires a...
Following is information on two alternative investments being considered by Jolee Company. The company requires a 8% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)    Project A Project B Initial investment $ (184,325 ) $ (154,960 ) Expected net cash flows in year: 1 50,000 29,000 2 60,000 55,000 3 75,295 48,000 4 78,400 83,000 5 71,000 22,000 a. For each alternative project...
Following is information on two alternative investments being considered by Jolee Company. The company requires a...
Following is information on two alternative investments being considered by Jolee Company. The company requires a 6% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Project A Project B Initial investment $ (188,325 ) $ (154,960 ) Expected net cash flows in: Year 1 50,000 33,000 Year 2 41,000 48,000 Year 3 80,295 57,000 Year 4 87,400 68,000 Year 5 64,000 34,000 a. For...
Following is information on two alternative investments being considered by Jolee Company. The company requires a...
Following is information on two alternative investments being considered by Jolee Company. The company requires a 8% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Project A Project B Initial investment $ (184,325 ) $ (141,960 ) Expected net cash flows in: Year 1 41,000 31,000 Year 2 43,000 59,000 Year 3 89,295 55,000 Year 4 95,400 71,000 Year 5 68,000 31,000 a. For...
Following is information on two alternative investments being considered by Tiger Co. The company requires an...
Following is information on two alternative investments being considered by Tiger Co. The company requires an 8% return from its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Project X1 Project X2 Initial investment $ (128,000 ) $ (216,000 ) Expected net cash flows in: Year 1 49,000 96,000 Year 2 59,500 86,000 Year 3 84,500 76,000 a. Compute each project’s net present value. b. Compute each...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT