In: Accounting
Translation and Remeasurement of Subsidiary Trial Balance
Costsave Corporation, a U.S. company, acquired Denner, a discount supermarket chain in Switzerland, on January 1, 2017. Denner is a subsidiary of Costsave, and its results are consolidated with those of Costsave in Costsave's financial statements. Denner's trial balances for January 1 and December 31, 2017, in Swiss francs (CHF) appear below.
Dr(Cr) | ||
---|---|---|
(in thousands) | December 31 | January 1 |
Cash and receivables | CHF 45,000 | CHF30,000 |
Inventories | 55,000 | 65,000 |
Plants and equipment, net | 180,000 | 160,000 |
Accounts and notes payable | (120,000) | (125,000) |
Common stock | (40,000) | (40,000) |
Retained earnings, January 1 | (90,000) | (90,000) |
Dividends | 20,000 | -- |
Sales | (500,000) | -- |
Cost of sales | 375,000 | -- |
Operating expenses | 75,000 | -- |
Totals | CHF 0 | CHF 0 |
Additional Information: (in thousands)
Included in operating expenses is depreciation expense of CHF5,000.
Plant and equipment of CHF25,000 was purchased for cash during 2017, when the exchange rate was $1.04. Depreciation of CHF2,000 was taken on this purchase during 2017.
The ending inventory was purchased during the month of December.
Revenues, purchases, and operating expenses other than depreciation occurred evenly during the year.
Dividends were declared on December 31, 2017.
Exchange rates for 2017 were as follows ($/CHF):
January 1, 2017 | $1.03 |
Average for 2017 | 1.06 |
Average for December, 2017 | 1.08 |
December 31, 2017 | 1.09 |
It is now December 31, 2017, and Denner's accounts must be converted to U.S. dollars in preparation for consolidation.
Do not use negative signs with any of your answers below.
(1) Plant and equipment, net (in thousands) | |||
---|---|---|---|
CHF | $/CHF | $ | |
Plant and equipment, net: purchased prior to 2017 | CHF Answer | Answer | $Answer |
Plant and equipment, net: purchased during 2017 | Answer | Answer | Answer |
CHF Answer | $Answer |
Rules for translation
Monetary Items Using Closing rate
Non-Monetary items Exchange rate at the date of transaction
Income and expense Rate as on date of transaction
Plant, Property and Equipment |
||||||
Date |
Particulars |
Value |
||||
CHF |
$/CHF |
$ |
Explanation |
|||
1 |
1st Jan 2017 |
Opening Balance |
160,000.00 |
1.03 |
164,800.00 |
Recorded at 1.03$. Since other details of cost not provided |
2 |
During 2017 |
Asset purchase |
25,000.00 |
1.04 |
26,000.00 |
25000*1.04 exchange rate for purchase of asset |
3 |
31st December 2017 |
Depreciation - Asset before 2017 |
3,000.00 |
1.09 |
3,270.00 |
Recorded at 1.09$ for current year purchase also. The conversion rate is that of transaction date. |
4 |
31st December 2017 |
Depreciation - Asset 2017 |
2,000.00 |
1.09 |
2,180.00 |
|
Total |
188,000.00 |
194,070.00 |
(1) Plant and Equipment, net (in thousands) |
|||||
CHF |
$/CHF |
$ |
|||
Plant and equipment, net: purchased prior to 2017 |
157,000.00 |
1.028854 |
161,530.00 |
(1-3) |
|
Plant and equipment, net: purchased prior to 2017 |
23,000.00 |
1.035652 |
23,820.00 |
(2-4) |