Question

In: Finance

Assume that BAPS Corporation is considering the establishment of a subsidiary in Norway. The initial investment...

  1. Assume that BAPS Corporation is considering the establishment of a subsidiary in Norway. The initial investment required by the parent is $10 million. If the project is undertaken, BAPS would terminate the project after four years. Their cost of capital is 13%, and the project is of the same risk as BAPS’ existing projects. All cash flows generated from the project will be remitted to the parent at the end of each year. Listed below are the estimated cash flows the Norwegian subsidiary will generate over the project’s lifetime in Norwegian kroner (NOK):

               Year 1                         Year 2                          Year 3                         Year 4

NOK20,000,000           NOK30,000,000           NOK34,000,000       NOK40,000,000

The current exchange rate of the Norwegian kroner is $0.135. BAPS’ exchange rate forecast for the Norwegian kroner over the project’s lifetime is listed below:

               Year 1                       Year 2                         Year 3                         Year 4

                $.13                           $.14                            $.12                             $.15

  1. What is the net present value of the Norwegian project? What is the investment decision? (10)

Solutions

Expert Solution

Initial investment   $10 million
Cost of capital 13%
Year
Particulars 1 2 3 4
Cash flows (NOK)                2,00,00,000.00                     3,00,00,000.00                     3,40,00,000.00           4,00,00,000.00
Exchange rate forecast ($/NOK) 0.13 0.14 0.12 0.15
Cash flows (US$)                    26,00,000.00                        42,00,000.00                        40,80,000.00               60,00,000.00
PVF @ 13% 0.88496 0.78315 0.69305 0.61332
PV of Cash flow in US$                    23,00,884.96                        32,89,216.07                        28,27,644.66               36,79,912.37
PV of cash inflow                1,20,97,658.05 ----(1)
Initial Investment 1,00,00,000.00 ----(2)
NPV in US $                    20,97,658.05
Investment decision: Since the NPV is positive, the Norwegian project must be accepted.


Related Solutions

Assume that Bach Corporation is considering the establishment of a subsidiary in Norway. The initial Norwegian...
Assume that Bach Corporation is considering the establishment of a subsidiary in Norway. The initial Norwegian Kroner investment required by the parent​ (in Year​ 0) is Kr​ 40,000,000. If the project is​ undertaken, Bach would terminate the project after four years. ​Bach's cost of capital is ​16%​, and the project is of the same risk as​ Bach’s existing projects. All cash flows generated from the project will be remitted to the parent at the end of each year. Listed below...
Assume the company that you work for is considering the establishment of a subsidiary in Norway....
Assume the company that you work for is considering the establishment of a subsidiary in Norway. The initial investment required by the parent is $5 million. If the project is undertaken, the company that you work for would terminate the project after four years. The company that you work for has a cost of capital is 13 percent, and the project has the same risk as other existing projects. In addition, the project has a salvage value of NOK 5,000,000...
AmTec is considering to set up a subsidiary in Brazil. The initial investment is $1 million....
AmTec is considering to set up a subsidiary in Brazil. The initial investment is $1 million. If the project is undertaken, AmTec needs to determine the project feasibility for its four years operation there. Due to political uncertainly and great financial opportunity, AmTec’s cost of capital is 6%, and Brazil’s country risk premium 5%. All cash flows generated from the project will be remitted to the parent at the end of each year. Listed below are the estimated cash flows...
PDQ Corporation is considering an investment proposal that requires an initial investment of $100,000 in equipment....
PDQ Corporation is considering an investment proposal that requires an initial investment of $100,000 in equipment. Fully depreciated existing equipment may be disposed of for $30,000 pre-tax. The proposed project will have a five-year life and is expected to produce additional revenue of $45,000 per year. Expenses other than depreciation will be $12,000 per year. The new equipment will be depreciated to zero over the five-year useful life, but it is expected to actually be sold for $25,000. PDQ has...
The Harrington Corporation is considering investing in a project that will incur an initial investment of...
The Harrington Corporation is considering investing in a project that will incur an initial investment of $2,000,000.The project has a useful life of 5 years. The project's projected free after tax cash flow is $650,000 per year throughout the life of the projectt. The firm requires a rate of return for similar risk project at 18%. Based on the above information compute the following and determine each criteria f the firm should accept the project. The NPV The IRR Payback...
Kendall Corporation is considering a project that requires an initial investment of $900,000 and has a...
Kendall Corporation is considering a project that requires an initial investment of $900,000 and has a useful life of 12 years. The annual net cash receipts will be $175,000. The salvage value of the assets used in the project will be $50,000. The company’s tax rate is 35%. For tax purposes, the entire initial investment (without any reduction for salvage value) will be depreciated over 12 years. The company uses a discount rate of 20%. Provide the variables you entered...
Kuhn Corporation is considering a new project that will require an initial investment of $4,000,000. It...
Kuhn Corporation is considering a new project that will require an initial investment of $4,000,000. It has a target capital structure consisting of 45% debt, 4% preferred stock, and 51% common equity. Kuhn has noncallable bonds outstanding that mature in five years with a face value of $1,000, an annual coupon rate of 10%, and a market price of $1,050.76. The yield on the company’s current bonds is a good approximation of the yield on any new bonds that it...
Husky Corporation is considering an investment project in Canada. The project has an initial cost of...
Husky Corporation is considering an investment project in Canada. The project has an initial cost of CAD602,000 and is expected to produce cash inflows of CAD220,000 a year for four years. The project will be worthless after four years. The risk-free rate in the United States is 2 percent and the risk-free rate in Canada is 2.4 percent. The current spot rate is CAD1 = $.742. Husky's required return on dollar investments of this type is 12 percent. What is...
Haroldsen Corporation is considering a capital budgeting project that would require an initial investment of $350,000.
   Haroldsen Corporation is considering a capital budgeting project that would require an initial investment of $350,000. The investment would generate annual cash inflows of $133,000 for the life of the project, which is 4 years. At the end of the project, equipment that had been used in the project could be sold for $32,000. The company's discount rate is 14%.  (Note: For accuracy, use the appropriate discount factor(s) using Exhibits 13B-1 and 13B-2)  The net present value of the...
The 1095 Corporation is considering purchasing equipment which will require an initial cash investment of $285,000....
The 1095 Corporation is considering purchasing equipment which will require an initial cash investment of $285,000. It expects to increase its cash flow from the equipment as follows: Year 1 - $125,000;   Year 2 - $155,000;   Year 3 - $115,000. (All yearly cash flows are positive #s). If the company’s required return is 13%, what is the approximate IRR for this investment? Less than 0 Between 0 and 5% Between 5% and 10% Between 10% and 15% Greater than 15%
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT