In: Finance
Bond P is a premium bond with a coupon of 6.3 percent , a YTM of 6.59 percent, and 19 years to maturity. Bond D is a discount bond with a coupon of 6.3 percent, a YTM of 9.91 percent, and also 19 years to maturity. If interest rates remain unchanged, what is the difference in the prices of these bonds 4 year from now? (i.e., Price of Bond P - Price of Bond D) Note: Corporate bonds pay coupons twice a year.
Price after 4 years = Balance period i.e., 15 years
Price of Bond P
Period | CF | [email protected]% | Disc CF |
1 | $ 31.50 | 0.9681 | $ 30.50 |
2 | $ 31.50 | 0.9372 | $ 29.52 |
3 | $ 31.50 | 0.9073 | $ 28.58 |
4 | $ 31.50 | 0.8784 | $ 27.67 |
5 | $ 31.50 | 0.8504 | $ 26.79 |
6 | $ 31.50 | 0.8232 | $ 25.93 |
7 | $ 31.50 | 0.7970 | $ 25.10 |
8 | $ 31.50 | 0.7716 | $ 24.30 |
9 | $ 31.50 | 0.7469 | $ 23.53 |
10 | $ 31.50 | 0.7231 | $ 22.78 |
11 | $ 31.50 | 0.7000 | $ 22.05 |
12 | $ 31.50 | 0.6777 | $ 21.35 |
13 | $ 31.50 | 0.6561 | $ 20.67 |
14 | $ 31.50 | 0.6352 | $ 20.01 |
15 | $ 31.50 | 0.6149 | $ 19.37 |
16 | $ 31.50 | 0.5953 | $ 18.75 |
17 | $ 31.50 | 0.5763 | $ 18.15 |
18 | $ 31.50 | 0.5579 | $ 17.57 |
19 | $ 31.50 | 0.5401 | $ 17.01 |
20 | $ 31.50 | 0.5229 | $ 16.47 |
21 | $ 31.50 | 0.5062 | $ 15.95 |
22 | $ 31.50 | 0.4901 | $ 15.44 |
23 | $ 31.50 | 0.4744 | $ 14.94 |
24 | $ 31.50 | 0.4593 | $ 14.47 |
25 | $ 31.50 | 0.4446 | $ 14.01 |
26 | $ 31.50 | 0.4305 | $ 13.56 |
27 | $ 31.50 | 0.4167 | $ 13.13 |
28 | $ 31.50 | 0.4034 | $ 12.71 |
29 | $ 31.50 | 0.3906 | $ 12.30 |
30 | $ 31.50 | 0.3781 | $ 11.91 |
30 | $1,000.00 | 0.3781 | $ 378.11 |
Price of Bond P | $ 972.63 |
Price of Bond D
Period | CF | [email protected]% | Disc CF |
1 | $ 31.50 | 0.9528 | $ 30.01 |
2 | $ 31.50 | 0.9078 | $ 28.60 |
3 | $ 31.50 | 0.8649 | $ 27.25 |
4 | $ 31.50 | 0.8241 | $ 25.96 |
5 | $ 31.50 | 0.7852 | $ 24.73 |
6 | $ 31.50 | 0.7481 | $ 23.57 |
7 | $ 31.50 | 0.7128 | $ 22.45 |
8 | $ 31.50 | 0.6792 | $ 21.39 |
9 | $ 31.50 | 0.6471 | $ 20.38 |
10 | $ 31.50 | 0.6166 | $ 19.42 |
11 | $ 31.50 | 0.5874 | $ 18.50 |
12 | $ 31.50 | 0.5597 | $ 17.63 |
13 | $ 31.50 | 0.5333 | $ 16.80 |
14 | $ 31.50 | 0.5081 | $ 16.01 |
15 | $ 31.50 | 0.4841 | $ 15.25 |
16 | $ 31.50 | 0.4613 | $ 14.53 |
17 | $ 31.50 | 0.4395 | $ 13.84 |
18 | $ 31.50 | 0.4187 | $ 13.19 |
19 | $ 31.50 | 0.3990 | $ 12.57 |
20 | $ 31.50 | 0.3801 | $ 11.97 |
21 | $ 31.50 | 0.3622 | $ 11.41 |
22 | $ 31.50 | 0.3451 | $ 10.87 |
23 | $ 31.50 | 0.3288 | $ 10.36 |
24 | $ 31.50 | 0.3133 | $ 9.87 |
25 | $ 31.50 | 0.2985 | $ 9.40 |
26 | $ 31.50 | 0.2844 | $ 8.96 |
27 | $ 31.50 | 0.2710 | $ 8.54 |
28 | $ 31.50 | 0.2582 | $ 8.13 |
29 | $ 31.50 | 0.2460 | $ 7.75 |
30 | $ 31.50 | 0.2344 | $ 7.38 |
30 | $1,000.00 | 0.2344 | $ 234.37 |
Price of Bond D | $ 721.10 |
Difference in price of the bonds = Price of Bond P - Price of Bond D
= $ 972.63 - $ 721.10
= $ 251.53
Pls do rate, if the answer is correct and comment, if any further assistance is required.