In: Finance
Bond P is a premium bond with a coupon of 6.3 percent , a YTM of 6.59 percent, and 19 years to maturity. Bond D is a discount bond with a coupon of 6.3 percent, a YTM of 9.91 percent, and also 19 years to maturity. If interest rates remain unchanged, what is the difference in the prices of these bonds 4 year from now? (i.e., Price of Bond P - Price of Bond D) Note: Corporate bonds pay coupons twice a year.
Price after 4 years = Balance period i.e., 15 years
Price of Bond P
| Period | CF | [email protected]% | Disc CF | 
| 1 | $ 31.50 | 0.9681 | $ 30.50 | 
| 2 | $ 31.50 | 0.9372 | $ 29.52 | 
| 3 | $ 31.50 | 0.9073 | $ 28.58 | 
| 4 | $ 31.50 | 0.8784 | $ 27.67 | 
| 5 | $ 31.50 | 0.8504 | $ 26.79 | 
| 6 | $ 31.50 | 0.8232 | $ 25.93 | 
| 7 | $ 31.50 | 0.7970 | $ 25.10 | 
| 8 | $ 31.50 | 0.7716 | $ 24.30 | 
| 9 | $ 31.50 | 0.7469 | $ 23.53 | 
| 10 | $ 31.50 | 0.7231 | $ 22.78 | 
| 11 | $ 31.50 | 0.7000 | $ 22.05 | 
| 12 | $ 31.50 | 0.6777 | $ 21.35 | 
| 13 | $ 31.50 | 0.6561 | $ 20.67 | 
| 14 | $ 31.50 | 0.6352 | $ 20.01 | 
| 15 | $ 31.50 | 0.6149 | $ 19.37 | 
| 16 | $ 31.50 | 0.5953 | $ 18.75 | 
| 17 | $ 31.50 | 0.5763 | $ 18.15 | 
| 18 | $ 31.50 | 0.5579 | $ 17.57 | 
| 19 | $ 31.50 | 0.5401 | $ 17.01 | 
| 20 | $ 31.50 | 0.5229 | $ 16.47 | 
| 21 | $ 31.50 | 0.5062 | $ 15.95 | 
| 22 | $ 31.50 | 0.4901 | $ 15.44 | 
| 23 | $ 31.50 | 0.4744 | $ 14.94 | 
| 24 | $ 31.50 | 0.4593 | $ 14.47 | 
| 25 | $ 31.50 | 0.4446 | $ 14.01 | 
| 26 | $ 31.50 | 0.4305 | $ 13.56 | 
| 27 | $ 31.50 | 0.4167 | $ 13.13 | 
| 28 | $ 31.50 | 0.4034 | $ 12.71 | 
| 29 | $ 31.50 | 0.3906 | $ 12.30 | 
| 30 | $ 31.50 | 0.3781 | $ 11.91 | 
| 30 | $1,000.00 | 0.3781 | $ 378.11 | 
| Price of Bond P | $ 972.63 | 
Price of Bond D
| Period | CF | [email protected]% | Disc CF | 
| 1 | $ 31.50 | 0.9528 | $ 30.01 | 
| 2 | $ 31.50 | 0.9078 | $ 28.60 | 
| 3 | $ 31.50 | 0.8649 | $ 27.25 | 
| 4 | $ 31.50 | 0.8241 | $ 25.96 | 
| 5 | $ 31.50 | 0.7852 | $ 24.73 | 
| 6 | $ 31.50 | 0.7481 | $ 23.57 | 
| 7 | $ 31.50 | 0.7128 | $ 22.45 | 
| 8 | $ 31.50 | 0.6792 | $ 21.39 | 
| 9 | $ 31.50 | 0.6471 | $ 20.38 | 
| 10 | $ 31.50 | 0.6166 | $ 19.42 | 
| 11 | $ 31.50 | 0.5874 | $ 18.50 | 
| 12 | $ 31.50 | 0.5597 | $ 17.63 | 
| 13 | $ 31.50 | 0.5333 | $ 16.80 | 
| 14 | $ 31.50 | 0.5081 | $ 16.01 | 
| 15 | $ 31.50 | 0.4841 | $ 15.25 | 
| 16 | $ 31.50 | 0.4613 | $ 14.53 | 
| 17 | $ 31.50 | 0.4395 | $ 13.84 | 
| 18 | $ 31.50 | 0.4187 | $ 13.19 | 
| 19 | $ 31.50 | 0.3990 | $ 12.57 | 
| 20 | $ 31.50 | 0.3801 | $ 11.97 | 
| 21 | $ 31.50 | 0.3622 | $ 11.41 | 
| 22 | $ 31.50 | 0.3451 | $ 10.87 | 
| 23 | $ 31.50 | 0.3288 | $ 10.36 | 
| 24 | $ 31.50 | 0.3133 | $ 9.87 | 
| 25 | $ 31.50 | 0.2985 | $ 9.40 | 
| 26 | $ 31.50 | 0.2844 | $ 8.96 | 
| 27 | $ 31.50 | 0.2710 | $ 8.54 | 
| 28 | $ 31.50 | 0.2582 | $ 8.13 | 
| 29 | $ 31.50 | 0.2460 | $ 7.75 | 
| 30 | $ 31.50 | 0.2344 | $ 7.38 | 
| 30 | $1,000.00 | 0.2344 | $ 234.37 | 
| Price of Bond D | $ 721.10 | 
Difference in price of the bonds = Price of Bond P - Price of Bond D
= $ 972.63 - $ 721.10
= $ 251.53
Pls do rate, if the answer is correct and comment, if any further assistance is required.