In: Economics
Calculate the future worth of the purchase shown below using an interest rate of 5% per year. First Cost: -$21,000 Operating Cost: -$3,000/YR Salvage Value: $3,000 Useful Life: 3 Years
Future worth is $30768. Pls see calculations below.
T | Investment | Operating Cost | Salvage Value | Total CF (sum of all three) | Future Worth = Total CF x (1.05)^(3-t), where 1.05 = 1+rate of interest, and t = time |
0 | -21,000 | -21,000 | -24,310 | ||
1 | -3,000 | -3,000 | -3,308 | ||
2 | -3,000 | -3,000 | -3,150 | ||
3 | -3,000 | 3,000 | - | - | |
Total | -21,000 | -9,000 | 3,000 | -27,000 | -30,768 |