In: Economics
Two mutually exclusive alternatives have the estimates shown below. Use annual worth analysis to determine which should be selected at an interest rate of 13% per year.
Q | R | |
First Cost | $-40,000 | $-80,000 |
AOC per Year | $-9,000 | $-10,000 in year 1, increasing by $1,000 per year thereafter |
Salvage Value | $1,000 | $8,000 |
Life | 2 years | 4 years |
Alternative (Click to select) Q R should be selected.
I = 13%
1) Q:
Pw = first cost + aoc per year(p/a,i,n) + salvage value(p/f,i,n)
pw = -40,000 - 9,000(p/a,13%,2) + 1,000(p/f,13%,2)
pw = -40,000 - 9,000 * 1.668 + 1,000 * 0.7831
pw = -40,000 - 15,012 + 783.1
pw = -54,228.9
aw = pw(a/p,i,n)
aw = -54,228.9(a/p,13%,2)
aw = -54,228.9 * 0.5995
aw = - 32,510.22
2) R:
pw = first cost + aoc per year(p/a,i,n) + increase in aoc per year(p/g,i,n) + salvage value(p/f,i,n)
pw = -80,000 - 10,000(p/a,13%,4) - 1,000(p/g,13%,4) + 8,000(p/f,13%,4)
pw = -80,000 - 10,000 * 2.974 - 1,000 * 4.009 + 8,000 * 0.6133
pw = -80,000 - 29,740 - 4,009 + 4,906.4
pw = -108,842.6
aw = pw(a/p,i,n)
aw = - 108,842.6(a/p,13%,4)
aw = -108,842.6 * 0.3362
aw = -36,592.88
so Q will be selected because it has the highest annual worth that is -32,510.22 > -36,592.88