In: Accounting
Olsen Tang LLC produces a single product and has provided the following data for its most recent month of operation:
Number of units produced and sold 10,900
Selling price per unit: $275
Variable costs per unit:
Direct materials $139
Direct labor $72
Variable manufacturing overhead $8
Variable selling and administrative $10
Fixed costs:
Fixed manufacturing overhead $305,200
Fixed selling and administrative $66,200
The company had no beginning or ending inventories.
1. What is Olsen Tang’s unit product cost under absorption costing?
2. What is Olsen Tang’s unit product cost under variable costing?
3. What would Olsen Tang’s contribution format income statement look like for the month using variable costing?
Answer:-1)-
Unit product cost under Absorption costing:-Direct materials + Direct Labor+Variable manufacturing overhead + fixed manufacturing overhead
=$139+$72+$8+$28 = $247 per unit
Explanation:- Unit fixed manufacturing overhead= fixed manufacturing overhead/No. of units produced
=$305200/10900 units =$28 per unit
2)-Unit product cost under Absorption costing:-Direct materials + Direct Labor+Variable manufacturing overhead
=$139+$72+$8 = $219 per unit
3)-
Olsen Tang LLC | |||
Contribution Margin statement (Using variable costing approach) | |||
Particulars | Amount | ||
$ | |||
Sales (a) | 10900 units*$275 per unit | 2997500 | |
Less:- Variable cost of goods sold (b) | |||
Opening inventory | Nil | ||
Add:- Variable cost of goods manufatured | 2387100 | ||
Variable product costs | 10900 units*$219 per unit | 2387100 | |
Variable cost of goods available for sale | 2387100 | ||
Less:- Closing inventory | Nil | 2387100 | |
Gross contribution margin C= a-b | 610400 | ||
Less:-Variable selling & administrative exp. | 10900 units*$10 per unit | 109000 | |
Contribution margin | 501400 | ||
Less:- Fixed costs | |||
Manufacturing overhead | 305200 | ||
Selling & administrative exp. | 66200 | ||
Net Income | 130000 |