Question

In: Finance

​(Calculating NPV​) Doublemeat Palace is considering a new plant for a temporary​ customer, and its finance...

​(Calculating NPV​) Doublemeat Palace is considering a new plant for a temporary​ customer, and its finance department has determined the following characteristics. The company owns much of the plant and equipment to be used for the product. This equipment was originally purchased for​ $90,000; however, if the project is not​ undertaken, this equipment will be sold for $ 30,000 after​ taxes; in​ addition, if the project is not​ accepted, the plant used for the project could be sold for $ 85,000 after taxes-the plant originally cost​ $40,000. The rest of the equipment will need to be purchased at a cost of $ 130,000. This new equipment will be depreciated by the straight line method over the​ project's 3​-year ​life, after which it will have zero salvage value. No change in net operating working capital would be​ required, and management expects revenues resulting from this new project to be $ 222,000 per year for 3 ​years, while increased operating​ expenses, excluding​ depreciation, are expected to be $ 86,000 per year over the​ project's 3​-year life. The average tax rate is 25 percent and the marginal tax rate is 35 percent. The required rate of return for this project is 13 percent. What is the​ project's NPV​?

a. What is the initial outlay associated with this​ project?

b. What are the annual​ after-tax cash flows associated with this project for years 1 and 2​ (note that the cash flows for years 1 and 2 are​ equal)?

c. What is the terminal cash flow in year 3​ (what is the annual​ after-tax cash flow in year 3 plus any additional cash flows associated with the termination of the​ project)?

d. What is the ​project's NPV given a required rate of return of 13 ​percent?

Solutions

Expert Solution

a) Initial outlay for the project = Plant cost + Cost of new equipment = 40,000 + 130,000 = $ 170,000

b) Annual cash flows in year 1 and year 2 = $ 103,567

c) Terminal cashflow in year 3 = $ 103,567( since there is no other cash flow like salvage value of equipment or net working capital recovery)

d) NPV of the project = $ 65.961.69


Related Solutions

(Calculating project cash flows and​ NPV)  ​Weir's Trucking, Inc. is considering the purchase of a new...
(Calculating project cash flows and​ NPV)  ​Weir's Trucking, Inc. is considering the purchase of a new production machine for $115,000. The purchase of this new machine will result in an increase in earnings before interest and taxes of $21,000 per year. To operate this machine​ properly, workers would have to go through a brief training session that would cost $4,250 after tax. In​ addition, it would cost ​$5,500 after tax to install this machine correctly. ​ Also, because this machine...
(Calculating project cash flows and NPV)?? Weir's Trucking, Inc. is considering the purchase of a new...
(Calculating project cash flows and NPV)?? Weir's Trucking, Inc. is considering the purchase of a new production machine for $115,000. The purchase of this new machine will result in an increase in earnings before interest and taxes of $27,000 per year. To operate this machine properly, workers would have to go through a brief training session that would cost $5500 after tax. In addition, it would cost 5500 after tax to install this machine correctly. Also, because this machine is...
(Calculating project cash flows and​ NPV)  Raymobile Motors is considering the purchase of a new production...
(Calculating project cash flows and​ NPV)  Raymobile Motors is considering the purchase of a new production machine for $350,000.The purchase of this machine will result in an increase in earnings before interest and taxes of $ 200,000 per year. To operate this machine​ properly, workers would have to go through a brief training session that would cost $22,000 after tax. In​ addition, it would cost ​$4,500 after tax to install this machine correctly. ​ Also, because this machine is extremely​...
(Calculating project cash flows and​ NPV) Raymobile Motors is considering the purchase of a new production...
(Calculating project cash flows and​ NPV) Raymobile Motors is considering the purchase of a new production machine for $ 550,000. The purchase of this machine will result in an increase in earnings before interest and taxes of $ 100,000 per year. To operate this machine​ properly, workers would have to go through a brief training session that would cost $ $26,000 after tax. In​ addition, it would cost ​$ 6,000 after tax to install this machine correctly. ​ Also, because...
Calculating Project NPV; Considering a a new three year expansion project that requires an initial fixed...
Calculating Project NPV; Considering a a new three year expansion project that requires an initial fixed asset investment of $1.65million. The fixed asset will be depreciated straightline to zero over its three year tax life adfter which it will be worthless. The project is estimated to generate $1.24million in annual sales, with costs of $485,000. The tax rate is 35% and the required return is 12%. What is the NPV? Calculating project cashflow from assets; iN THE PREVIOUS PROBLEM SUPPOSE...
​(Calculating NPV,​ PI, and​ IRR) ​Fijisawa, Inc. is considering a major expansion of its product line...
​(Calculating NPV,​ PI, and​ IRR) ​Fijisawa, Inc. is considering a major expansion of its product line and has estimated the following cash flows associated with such an expansion. The initial outlay would be ​$11,100,000​, and the project would generate cash flows of ​$1,290,000 per year for 20 years. The appropriate discount rate is 8.1 percent. a. Calculate the NPV. b. Calculate the PI. c. Calculate the IRR. d. Should this project be​ accepted? Why or why​ not? -------------------------------------------------------------------------------------------------------------------------------------- a. The...
(Calculating NPV,​ PI, and​ IRR) ​Fijisawa, Inc. is considering a major expansion of its product line...
(Calculating NPV,​ PI, and​ IRR) ​Fijisawa, Inc. is considering a major expansion of its product line and has estimated the following cash flows associated with such an expansion. The initial outlay would be ​$10,800,000​, and the project would generate cash flows of ​$1,250,000 per year for 20 years. The appropriate discount rate is 9.0 percent. a. Calculate the NPV. b. Calculate the PI. c. Calculate the IRR. d. Should this project be​ accepted? Why or why​ not?
What the NPV of purchasing a new plant for £70m that will turn its first profit...
What the NPV of purchasing a new plant for £70m that will turn its first profit of £10m in year 4, after which cash flow will grow at a 2% rate per year, if the cost of capital is 8%?
Problem 8-2 Calculating Project NPV The Freeman Manufacturing Company is considering a new investment. Financial projections...
Problem 8-2 Calculating Project NPV The Freeman Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated below. The corporate tax rate is 35 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. Year 0 Year 1 Year 2 Year 3 Year 4...
Calculating Project NPV Down Under Boomerang, Inc., is considering a new three-year expansion project that requires...
Calculating Project NPV Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $3,950,000. The fixed asset will be depreciated straight-line to zero over its three -year tax life, after which time it will be worthless. The project is estimated to generate $3,175,000 in annual sales, with costs of $1,455,000. The tax rate is 35 percent and the required return is 10 percent. What is the Project's NPV?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT