In: Finance
Gelmite & Sons Hardware is considering introducing a cash discount policy to its customers so as to
improve current sales. There are three possible scenarios that include monthly estimates. Gelmite
& Sons uses a 60% mark up on cost on all their products as a general rule. Fixed costs are R8 000
per month.
Scenario A: Representing the Current Scenario
Company sold 600 units of the spark nail which they ordered at a wholesaler in Shoppers Town for
a cost price of R100 each.
Scenario B: Representing initial sales target
Company will sell 800 units of the spark nail which they ordered at a wholesaler in Shoppers Town
for a cost price of R100 each.
These sales units are achieved after the introduction of a 20% markdown on the original selling
price.
19; 20 2020
© The Independent Institute of Education (Pty) Ltd 2020
Page 4 of 11
Scenario C: Representing a scenario where sales targets are surpassed
Company will sell 1 000 units of the spark nail which they ordered at a wholesaler in Shoppers Town
for a cost price of R100 each. In order to achieve the increased sales, additional marketing costs of
R3 000 will be incurred.
These sales units are achieved after the introduction of a 20% markdown from original selling price.
Required:
Which of the three scenarios would you recommend to management? Provide a reason for your
answer with reference to net profit before tax.
Cost per unit = R100
Sales Price Initially = Cost + 60% markup on cost = 100 + 60%* 100 = R160
Scenario A | |||
Per Month | |||
Company Sold | 600 | units | |
Sale Value | 160*600 | 96000 | |
Cost | 100*600 | 60000 | |
Fixed Cost | 8000 | ||
Scenario B | |||
Per Month | |||
Company Sold | 800 | units | |
Sales Price (per unit) | 160*(1-20%) | 128 | |
Sale Value | 128*800 | 102400 | |
Cost | 100*800 | 80000 | |
Fixed Cost | 8000 | ||
Scenario C | |||
Per Month | |||
Company Sold | 1000 | units | |
Sales Price (per unit) | 160*(1-20%) | 128 | |
Sale Value | 128*1000 | 128000 | |
Cost | 100*1000 | 100000 | |
Fixed Cost | 8000 | ||
Additional Marketing cost | 3000 | ||
Calculation of net profit before tax | |||
Scenario A | Scenario B | Scenario C | |
Sales Value | 96000 | 102400 | 128000 |
Cost of Good Sold | 60000 | 80000 | 100000 |
Gross Profit | 36000 | 22400 | 28000 |
Fixed Cost | 8000 | 8000 | 8000 |
Additional Marketing Cost | 3000 | ||
Net Profit before Tax | 28000 | 14400 | 17000 |
One should recommend Scenario A to the management as it has highest Net Profit before tax among the three scenarios. |