Question

In: Finance

A project has an initial cost of $47925 expected net. cash inflows of $12000 per year...

A project has an initial cost of $47925 expected net. cash inflows of $12000 per year for 12 years, and a cost of capital of 11%. What is the project's NPV?

Solutions

Expert Solution

NPV = PV of Cash Inflows - PV of Cash outflows

Year CF PVF @11% Disc CF
0 $ -47,925.00     1.0000 $ -47,925.00
1 $ 12,000.00     0.9009 $ 10,810.81
2 $ 12,000.00     0.8116 $    9,739.47
3 $ 12,000.00     0.7312 $    8,774.30
4 $ 12,000.00     0.6587 $    7,904.77
5 $ 12,000.00     0.5935 $    7,121.42
6 $ 12,000.00     0.5346 $    6,415.69
7 $ 12,000.00     0.4817 $    5,779.90
8 $ 12,000.00     0.4339 $    5,207.12
9 $ 12,000.00     0.3909 $    4,691.10
10 $ 12,000.00     0.3522 $    4,226.21
11 $ 12,000.00     0.3173 $    3,807.40
12 $ 12,000.00     0.2858 $    3,430.09
NPV $ 29,983.27

Related Solutions

A project has an initial cost of $70,000, expected net cash inflows of $15,000 per year...
A project has an initial cost of $70,000, expected net cash inflows of $15,000 per year for 10 years, and a cost of capital of 12%. What is the project's PI? (Hint: Begin by constructing a time line.) Do not round intermediate calculations. Round your answer to two decimal places.
A project has an initial cost of $50,000, expected net cash inflows of $8,000 per year...
A project has an initial cost of $50,000, expected net cash inflows of $8,000 per year for 12 years, and a cost of capital of 13%. What is the project's MIRR? (Hint: Begin by constructing a time line.) Do not round intermediate calculations. Round your answer to two decimal places.
A project has an initial cost of $48,650, expected net cash inflows of $11,000 per year...
A project has an initial cost of $48,650, expected net cash inflows of $11,000 per year for 7 years, and a cost of capital of 11%. What is the project's payback period? Round your answer to two decimal places.
A project has an initial cost of $58,975, expected net cash inflows of $12,000 per year...
A project has an initial cost of $58,975, expected net cash inflows of $12,000 per year for 11 years, and a cost of capital of 10%. What is the project's NPV? (Hint: Begin by constructing a time line.) Do not round your intermediate calculations. Round your answer to the nearest cent.
A project has an initial cost of $42,350, expected net cash inflows of $8,000 per year...
A project has an initial cost of $42,350, expected net cash inflows of $8,000 per year for 8 years, and a cost of capital of 13%. What is the project's PI? Do not round your intermediate calculations. Round your answer to two decimal places.
A project has an initial cost of $45,450, expected net cash inflows of $8,000 per year...
A project has an initial cost of $45,450, expected net cash inflows of $8,000 per year for 8 years, and a cost of capital of 13%. What is the project's MIRR? Do not round intermediate calculations. Round your answer to two decimal places.
A project has an initial cost of $75,000, expected net cash inflows of $13,000 per year...
A project has an initial cost of $75,000, expected net cash inflows of $13,000 per year for 10 years, and a cost of capital of 9%. What is the project's PI? (Hint: Begin by constructing a time line.) Do not round intermediate calculations. Round your answer to two decimal places.
A project has an initial cost of $35,000, expected net cash inflows of $8,000 per year...
A project has an initial cost of $35,000, expected net cash inflows of $8,000 per year for 7 years, and a cost of capital of 11%. What is the project's discounted payback period? (Hint: Begin by constructing a time line.) Do not round intermediate calculations. Round your answer to two decimal places. _ years
A project has an initial cost of $70,000, expected net cash inflows of $12,000 per year...
A project has an initial cost of $70,000, expected net cash inflows of $12,000 per year for 9 years, and a cost of capital of 9%. What is the project's NPV? (Hint: Begin by constructing a time line.) Do not round intermediate calculations. Round your answer to the nearest cent. $
A project has an initial cost of $70,225, expected net cash inflows of $12,000 per year...
A project has an initial cost of $70,225, expected net cash inflows of $12,000 per year for 12 years, and a cost of capital of 8%. What is the project's NPV? (Hint: Begin by constructing a time line.) Do not round your intermediate calculations. Round your answer to the nearest cent.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT