In: Finance
Evaluate the following projects using the payback method assuming a rule of 3 years for payback.
|
Year |
Project A |
Project B |
|
0 |
-10,000 |
-10,000 |
|
1 |
4,000 |
4,000 |
|
2 |
4,000 |
3,000 |
|
3 |
4,000 |
2,000 |
|
4 |
0 |
1,000,000 |
| PROJECT A: | ||
| Year | Cash flow | Cumulative Cash Flow |
| 0 | $ -10,000 | $ -10,000 |
| 1 | $ 4,000 | $ -6,000 |
| 2 | $ 4,000 | $ -2,000 |
| 3 | $ 4,000 | $ 2,000 |
| Payback period = 2+2000/4000 = 2.5 years | ||
| PROJECT B: | ||
| Year | Cash flow | Cumulative Cash Flow |
| 0 | $ -10,000 | $ -10,000 |
| 1 | $ 4,000 | $ -6,000 |
| 2 | $ 3,000 | $ -3,000 |
| 3 | $ 2,000 | $ -1,000 |
| 4 | $ 10,00,000 | $ 9,99,000 |
| Payback period = 3+1000/100000 = 3.01 years | ||
| EVALUATION: | ||
| Project A is to be accepted as it has a payback | ||
| of less than 3 years and Project B has to be | ||
| rejected as it has a payback of more than 3 | ||
| years. | ||