Question

In: Accounting

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:...

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:

Burks Foreman
Revenues $ (400,000 ) $ (328,000 )
Expenses 220,000 239,000
Gain on sale of equipment 0 (29,000 )
Equity earnings of subsidiary (66,000 ) 0
Net income $ (246,000 ) $ (118,000 )
Outstanding common shares 70,000 36,000

Additional Information

  • Amortization expense resulting from Foreman’s excess acquisition-date fair value is $34,000 per year.
  • Burks has convertible preferred stock outstanding. Each of these 8,000 shares is paid a dividend of $5 per year. Each share can be converted into five shares of common stock.
  • Stock warrants to buy 16,000 shares of Foreman are also outstanding. For $15, each warrant can be converted into a share of Foreman’s common stock. The fair value of this stock is $20 throughout the year. Burks owns none of these warrants.
  • Foreman has convertible bonds payable that paid interest of $44,000 (after taxes) during the year. These bonds can be exchanged for 25,000 shares of common stock. Burks holds 20 percent of these bonds, which it bought at book value directly from Foreman.

Compute basic and diluted EPS for Burks Company. (Round your intermediate percentage value and final answer to 2 decimal places.)

Solutions

Expert Solution

Compute basic and diluted EPS for Burks Company.
Basic EPS—Parent Company (Burks)
Reported net income (separate)—Burks ($400,000 - 220,000) $180,000
Foreman net income: 80% × ($118,000 – $34,000 amortization.) $67,200
Preferred stock dividends (8,000 × $5) ($40,000)
Burks’ earnings applicable to basic EPS $207,200
Burks' outstanding shares 70,000
Basic earnings per share ($207200 ÷ 70,000) $2.96
Earnings applicable to Burks’ diluted EPS:
Reported net income (separate)—Burks ($400,000 - 220,000) $180,000
Burks’ share of Foreman income (Calculated Below) $75,600
Preferred stock dividends (assumed conversion) $0.00
Earnings applicable to diluted EPS $255,600
Burks' outstanding shares 70,000
Conversion of preferred stock into Common Stock (8,000 × 5) 40,000
Shares applicable to diluted EPS 110,000
Diluted earnings per share ($255600 ÷ 110,000) $2.32
Burks’ share of Foreman income
Subsidiary income for Burks’ EPS:
Net income after amortization ($118,000 – 34,000) $84,000
Portion owned by parent (28800 ÷ 32,000) (calculated below) 90.00%
Subsidiary income applicable to parent—diluted EPS $75,600
Shares outstanding 36000
Assumed conversion of warrants 8000
Assumed acquisition of treasury stock with proceeds of conversion [(16,000 × $15) ÷ $20] -12000
Shares applicable to diluted EPS 32,000
Shares controlled by parent (36,000 x 80%) 28800

Related Solutions

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:BurksForemanRevenues$(422,000)$(322,000)Expenses373,000236,000Gain on sale of equipment0(26,000)Equity earnings of subsidiary(63,000)0Net income$(112,000)$(112,000)Outstanding common shares60,00033,000Additional InformationAmortization expense resulting from Foreman’s excess acquisition-date fair value is $36,000 per year.Burks has convertible preferred stock outstanding. Each of these 6,000 shares is paid a dividend of $4 per year. Each share can be converted into four shares of common stock.Stock warrants to buy 14,000 shares of Foreman are also outstanding. For $10,...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company: Burks Foreman Revenues $ (420,000 ) $ (320,000 ) Expenses 344,000 235,000 Gain on sale of equipment 0 (25,000 ) Equity earnings of subsidiary (62,000 ) 0 Net income $ (138,000 ) $ (110,000 ) Outstanding common shares 60,000 30,000 Additional Information Amortization expense resulting from Foreman’s excess acquisition-date fair value is $35,000 per year. Burks has convertible preferred stock outstanding. Each of these...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company: Burks Foreman Revenues $ (448,000 ) $ (348,000 ) Expenses 273,000 249,000 Gain on sale of equipment 0 (39,000 ) Equity earnings of subsidiary (73,000 ) 0 Net income $ (248,000 ) $ (138,000 ) Outstanding common shares 60,000 40,000 Additional Information Amortization expense resulting from Foreman’s excess acquisition-date fair value is $49,000 per year. Burks has convertible preferred stock outstanding. Each of these...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company: Burks Foreman Revenues $ (438,000 ) $ (338,000 ) Expenses 270,000 244,000 Gain on sale of equipment 0 (34,000 ) Equity earnings of subsidiary (68,000 ) 0 Net income $ (236,000 ) $ (128,000 ) Outstanding common shares 65,000 40,000 Additional Information Amortization expense resulting from Foreman’s excess acquisition-date fair value is $41,000 per year. Burks has convertible preferred stock outstanding. Each of these...
Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande...
Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (760,000 ) $ (540,000 ) $ (1,300,000 ) Cost of goods sold 420,000 320,000 740,000 Operating expenses 120,000 66,000 215,000 Equity in earnings of Rio Grande (104,000 ) Individual company net income $ (324,000 ) $ (154,000 ) Consolidated net income $ (345,000 )...
Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande...
Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (739,000 ) $ (526,000 ) $ (1,265,000 ) Cost of goods sold 413,000 313,000 726,000 Operating expenses 114,000 83,000 235,000 Equity in earnings of Rio Grande (70,000 ) Individual company net income $ (282,000 ) $ (130,000 ) Consolidated net income $ (304,000 )...
Following are separate income statements for Austin, Inc., and its 80 percent–owned subsidiary, Rio Grande Corporation...
Following are separate income statements for Austin, Inc., and its 80 percent–owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole (credit balances indicated by parentheses). Austin Rio Grande Consolidated Revenues $ (738,000 ) $ (538,000 ) $ (1,276,000 ) Cost of goods sold 438,000 262,000 700,000 Operating expenses 138,000 108,000 271,000 Equity in earnings of Rio Grande (114,400 ) Individual company net income $ (276,400 ) $ (168,000 ) Consolidated net...
Following are separate income statements for Austin, Inc., and its 80 percent–owned subsidiary, Rio Grande Corporation...
Following are separate income statements for Austin, Inc., and its 80 percent–owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole (credit balances indicated by parentheses). Austin Rio Grande Consolidated Revenues $ (726,000 ) $ (526,000 ) $ (1,252,000 ) Cost of goods sold 426,000 274,000 700,000 Operating expenses 126,000 96,000 247,000 Equity in earnings of Rio Grande (104,800 ) Individual company net income $ (278,800 ) $ (156,000 ) Consolidated net...
Alford Company and its 80 percent–owned subsidiary, Knight, have the following income statements for 2018: Alford...
Alford Company and its 80 percent–owned subsidiary, Knight, have the following income statements for 2018: Alford Knight Revenues $ (500,000 ) $ (230,000 ) Cost of goods sold 300,000 140,000 Depreciation and amortization 40,000 10,000 Other expenses 20,000 20,000 Gain on sale of equipment (30,000 ) 0 Equity in earnings of Knight (36,200 ) 0 Net income $ (206,200 ) $ (60,000 ) Additional Information for 2018 Intra-entity inventory transfers during the year amounted to $90,000. All intra-entity transfers were...
Separate income statements of quail corp and its 80% owned subsidiary, Savannah corp, for 2016 are...
Separate income statements of quail corp and its 80% owned subsidiary, Savannah corp, for 2016 are as follows: Quail Savannah sales rev 800,000 300,000 gain on equipment 35,000 cost of sales (400000) (160000) other expenses (265000) (60000) separate incomes 135000 115000 addiitonal information: 1. quail acquired its 80% interest in savannah corporation when the book values were equal to the fair values. 2. the gain on equipment relates to eqiupment with a book value of 85000 and a 7yr remaining...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT