In: Accounting
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:
| Burks | Foreman | |||||||
| Revenues | $ | (400,000 | ) | $ | (328,000 | ) | ||
| Expenses | 220,000 | 239,000 | ||||||
| Gain on sale of equipment | 0 | (29,000 | ) | |||||
| Equity earnings of subsidiary | (66,000 | ) | 0 | |||||
| Net income | $ | (246,000 | ) | $ | (118,000 | ) | ||
| Outstanding common shares | 70,000 | 36,000 | ||||||
Additional Information
Compute basic and diluted EPS for Burks Company. (Round your intermediate percentage value and final answer to 2 decimal places.)
| Compute basic and diluted EPS for Burks Company. | |
| Basic EPS—Parent Company (Burks) | |
| Reported net income (separate)—Burks ($400,000 - 220,000) | $180,000 | 
| Foreman net income: 80% × ($118,000 – $34,000 amortization.) | $67,200 | 
| Preferred stock dividends (8,000 × $5) | ($40,000) | 
| Burks’ earnings applicable to basic EPS | $207,200 | 
| Burks' outstanding shares | 70,000 | 
| Basic earnings per share ($207200 ÷ 70,000) | $2.96 | 
| Earnings applicable to Burks’ diluted EPS: | |
| Reported net income (separate)—Burks ($400,000 - 220,000) | $180,000 | 
| Burks’ share of Foreman income (Calculated Below) | $75,600 | 
| Preferred stock dividends (assumed conversion) | $0.00 | 
| Earnings applicable to diluted EPS | $255,600 | 
| Burks' outstanding shares | 70,000 | 
| Conversion of preferred stock into Common Stock (8,000 × 5) | 40,000 | 
| Shares applicable to diluted EPS | 110,000 | 
| Diluted earnings per share ($255600 ÷ 110,000) | $2.32 | 
| Burks’ share of Foreman income | |
| Subsidiary income for Burks’ EPS: | |
| Net income after amortization ($118,000 – 34,000) | $84,000 | 
| Portion owned by parent (28800 ÷ 32,000) (calculated below) | 90.00% | 
| Subsidiary income applicable to parent—diluted EPS | $75,600 | 
| Shares outstanding | 36000 | 
| Assumed conversion of warrants | 8000 | 
| Assumed acquisition of treasury stock with proceeds of conversion [(16,000 × $15) ÷ $20] | -12000 | 
| Shares applicable to diluted EPS | 32,000 | 
| Shares controlled by parent (36,000 x 80%) | 28800 |