In: Accounting
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:
Burks | Foreman | |||||||
Revenues | $ | (400,000 | ) | $ | (328,000 | ) | ||
Expenses | 220,000 | 239,000 | ||||||
Gain on sale of equipment | 0 | (29,000 | ) | |||||
Equity earnings of subsidiary | (66,000 | ) | 0 | |||||
Net income | $ | (246,000 | ) | $ | (118,000 | ) | ||
Outstanding common shares | 70,000 | 36,000 | ||||||
Additional Information
Compute basic and diluted EPS for Burks Company. (Round your intermediate percentage value and final answer to 2 decimal places.)
Compute basic and diluted EPS for Burks Company. | |
Basic EPS—Parent Company (Burks) | |
Reported net income (separate)—Burks ($400,000 - 220,000) | $180,000 |
Foreman net income: 80% × ($118,000 – $34,000 amortization.) | $67,200 |
Preferred stock dividends (8,000 × $5) | ($40,000) |
Burks’ earnings applicable to basic EPS | $207,200 |
Burks' outstanding shares | 70,000 |
Basic earnings per share ($207200 ÷ 70,000) | $2.96 |
Earnings applicable to Burks’ diluted EPS: | |
Reported net income (separate)—Burks ($400,000 - 220,000) | $180,000 |
Burks’ share of Foreman income (Calculated Below) | $75,600 |
Preferred stock dividends (assumed conversion) | $0.00 |
Earnings applicable to diluted EPS | $255,600 |
Burks' outstanding shares | 70,000 |
Conversion of preferred stock into Common Stock (8,000 × 5) | 40,000 |
Shares applicable to diluted EPS | 110,000 |
Diluted earnings per share ($255600 ÷ 110,000) | $2.32 |
Burks’ share of Foreman income | |
Subsidiary income for Burks’ EPS: | |
Net income after amortization ($118,000 – 34,000) | $84,000 |
Portion owned by parent (28800 ÷ 32,000) (calculated below) | 90.00% |
Subsidiary income applicable to parent—diluted EPS | $75,600 |
Shares outstanding | 36000 |
Assumed conversion of warrants | 8000 |
Assumed acquisition of treasury stock with proceeds of conversion [(16,000 × $15) ÷ $20] | -12000 |
Shares applicable to diluted EPS | 32,000 |
Shares controlled by parent (36,000 x 80%) | 28800 |