In: Accounting
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company: Burks Foreman Revenues $ (448,000 ) $ (348,000 ) Expenses 273,000 249,000 Gain on sale of equipment 0 (39,000 ) Equity earnings of subsidiary (73,000 ) 0 Net income $ (248,000 ) $ (138,000 ) Outstanding common shares 60,000 40,000
Additional Information Amortization expense resulting from Foreman’s excess acquisition-date fair value is $49,000 per year. Burks has convertible preferred stock outstanding. Each of these 16,000 shares is paid a dividend of $5 per year. Each share can be converted into five shares of common stock. Stock warrants to buy 20,000 shares of Foreman are also outstanding. For $20, each warrant can be converted into a share of Foreman’s common stock. The fair value of this stock is $25 throughout the year. Burks owns none of these warrants. Foreman has convertible bonds payable that paid interest of $54,000 (after taxes) during the year. These bonds can be exchanged for 14,000 shares of common stock. Burks holds 20 percent of these bonds, which it bought at book value directly from Foreman.
Compute basic and diluted EPS for Burks Company. (Round your intermediate percentage value and final answer to 2 decimal places.)
Answer:
Calculate basic and diluted EPS for Burks Company:
Basic EPS:
Earnings per share = (Net income - Preferred Dividends)/Average number of common shares outstanding
Particulars | Amount |
Net income (Burks Company) (248000-73000) | 175000 |
Add: Net income (Foreman Company) ((138000-49000)*80%) | 71200 |
Less: Preferred stock dividend (16000*5) | (80000) |
Earnings applicable to basic EPS (A) | 166200 |
Outstanding common shares (B) | 60000 |
Basic EPS (A/B) | $2.77 |
Calculate Diluted EPS:
net income ( 138000 - 40000 amortization) 98000
shares outstanding 40000
conversion warrants 20000
proceeds of conversion ( 16000)
(20000 * 20) / 25
shares for diluted EPS 54000
shares controlled by parent
( 40000 * 80) = 32000
income used in diluted EPS computation 98000
32000 / 54000 = 59.26%
98000 * 59.26% = 58075
reported net income 175000 + 58075 = 233075
outstanding shares 60000
conversion preferred stock (16000 * 5 ) 80000
shares for diluted EPS 140000
Diluted EPS = 233075 / 140000 = 1.66