The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:...

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company: Burks Foreman Revenues $ (448,000 ) $ (348,000 ) Expenses 273,000 249,000 Gain on sale of equipment 0 (39,000 ) Equity earnings of subsidiary (73,000 ) 0 Net income $ (248,000 ) $ (138,000 ) Outstanding common shares 60,000 40,000

Additional Information Amortization expense resulting from Foreman’s excess acquisition-date fair value is $49,000 per year. Burks has convertible preferred stock outstanding. Each of these 16,000 shares is paid a dividend of $5 per year. Each share can be converted into five shares of common stock. Stock warrants to buy 20,000 shares of Foreman are also outstanding. For $20, each warrant can be converted into a share of Foreman’s common stock. The fair value of this stock is $25 throughout the year. Burks owns none of these warrants. Foreman has convertible bonds payable that paid interest of $54,000 (after taxes) during the year. These bonds can be exchanged for 14,000 shares of common stock. Burks holds 20 percent of these bonds, which it bought at book value directly from Foreman.

Compute basic and diluted EPS for Burks Company. (Round your intermediate percentage value and final answer to 2 decimal places.)

Solutions

Expert Solution

Answer:

Calculate basic and diluted EPS for Burks Company:

Basic EPS:

Earnings per share = (Net income - Preferred Dividends)/Average number of common shares outstanding

Particulars	Amount
Net income (Burks Company) (248000-73000)	175000
Add: Net income (Foreman Company) ((138000-49000)*80%)	71200
Less: Preferred stock dividend (16000*5)	(80000)
Earnings applicable to basic EPS (A)	166200
Outstanding common shares (B)	60000
Basic EPS (A/B)	$2.77

Calculate Diluted EPS:

net income ( 138000 - 40000 amortization) 98000

shares outstanding 40000

conversion warrants 20000

proceeds of conversion ( 16000)

(20000 * 20) / 25

shares for diluted EPS 54000

shares controlled by parent

( 40000 * 80) = 32000

income used in diluted EPS computation 98000

32000 / 54000 = 59.26%

98000 * 59.26% = 58075

reported net income 175000 + 58075 = 233075

outstanding shares 60000

conversion preferred stock (16000 * 5 ) 80000

shares for diluted EPS 140000

Diluted EPS = 233075 / 140000 = 1.66

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:BurksForemanRevenues$(422,000)$(322,000)Expenses373,000236,000Gain on sale of equipment0(26,000)Equity earnings of subsidiary(63,000)0Net income$(112,000)$(112,000)Outstanding common shares60,00033,000Additional InformationAmortization expense resulting from Foreman’s excess acquisition-date fair value is $36,000 per year.Burks has convertible preferred stock outstanding. Each of these 6,000 shares is paid a dividend of $4 per year. Each share can be converted into four shares of common stock.Stock warrants to buy 14,000 shares of Foreman are also outstanding. For $10,...

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:...

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company: Burks Foreman Revenues $ (420,000 ) $ (320,000 ) Expenses 344,000 235,000 Gain on sale of equipment 0 (25,000 ) Equity earnings of subsidiary (62,000 ) 0 Net income $ (138,000 ) $ (110,000 ) Outstanding common shares 60,000 30,000 Additional Information Amortization expense resulting from Foreman’s excess acquisition-date fair value is $35,000 per year. Burks has convertible preferred stock outstanding. Each of these...

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:...

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company: Burks Foreman Revenues $ (438,000 ) $ (338,000 ) Expenses 270,000 244,000 Gain on sale of equipment 0 (34,000 ) Equity earnings of subsidiary (68,000 ) 0 Net income $ (236,000 ) $ (128,000 ) Outstanding common shares 65,000 40,000 Additional Information Amortization expense resulting from Foreman’s excess acquisition-date fair value is $41,000 per year. Burks has convertible preferred stock outstanding. Each of these...

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:...

The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company: Burks Foreman Revenues $ (400,000 ) $ (328,000 ) Expenses 220,000 239,000 Gain on sale of equipment 0 (29,000 ) Equity earnings of subsidiary (66,000 ) 0 Net income $ (246,000 ) $ (118,000 ) Outstanding common shares 70,000 36,000 Additional Information Amortization expense resulting from Foreman’s excess acquisition-date fair value is $34,000 per year. Burks has convertible preferred stock outstanding. Each of these...

Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande...

Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (760,000 ) $ (540,000 ) $ (1,300,000 ) Cost of goods sold 420,000 320,000 740,000 Operating expenses 120,000 66,000 215,000 Equity in earnings of Rio Grande (104,000 ) Individual company net income $ (324,000 ) $ (154,000 ) Consolidated net income $ (345,000 )...

Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande...

Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (739,000 ) $ (526,000 ) $ (1,265,000 ) Cost of goods sold 413,000 313,000 726,000 Operating expenses 114,000 83,000 235,000 Equity in earnings of Rio Grande (70,000 ) Individual company net income $ (282,000 ) $ (130,000 ) Consolidated net income $ (304,000 )...

Following are separate income statements for Austin, Inc., and its 80 percent–owned subsidiary, Rio Grande Corporation...

Following are separate income statements for Austin, Inc., and its 80 percent–owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole (credit balances indicated by parentheses). Austin Rio Grande Consolidated Revenues $ (738,000 ) $ (538,000 ) $ (1,276,000 ) Cost of goods sold 438,000 262,000 700,000 Operating expenses 138,000 108,000 271,000 Equity in earnings of Rio Grande (114,400 ) Individual company net income $ (276,400 ) $ (168,000 ) Consolidated net...

Following are separate income statements for Austin, Inc., and its 80 percent–owned subsidiary, Rio Grande Corporation...

Following are separate income statements for Austin, Inc., and its 80 percent–owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole (credit balances indicated by parentheses). Austin Rio Grande Consolidated Revenues $ (726,000 ) $ (526,000 ) $ (1,252,000 ) Cost of goods sold 426,000 274,000 700,000 Operating expenses 126,000 96,000 247,000 Equity in earnings of Rio Grande (104,800 ) Individual company net income $ (278,800 ) $ (156,000 ) Consolidated net...

Alford Company and its 80 percent–owned subsidiary, Knight, have the following income statements for 2018: Alford...

Alford Company and its 80 percent–owned subsidiary, Knight, have the following income statements for 2018: Alford Knight Revenues $ (500,000 ) $ (230,000 ) Cost of goods sold 300,000 140,000 Depreciation and amortization 40,000 10,000 Other expenses 20,000 20,000 Gain on sale of equipment (30,000 ) 0 Equity in earnings of Knight (36,200 ) 0 Net income $ (206,200 ) $ (60,000 ) Additional Information for 2018 Intra-entity inventory transfers during the year amounted to $90,000. All intra-entity transfers were...

Separate income statements of quail corp and its 80% owned subsidiary, Savannah corp, for 2016 are...

Separate income statements of quail corp and its 80% owned subsidiary, Savannah corp, for 2016 are as follows: Quail Savannah sales rev 800,000 300,000 gain on equipment 35,000 cost of sales (400000) (160000) other expenses (265000) (60000) separate incomes 135000 115000 addiitonal information: 1. quail acquired its 80% interest in savannah corporation when the book values were equal to the fair values. 2. the gain on equipment relates to eqiupment with a book value of 85000 and a 7yr remaining...

Subjects