Question

In: Accounting

The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap...

The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap for the year ended 31st March, 1999

                                                                                                              GH¢

Opening Stocks: Raw materials                                                          785,000

                            Work-In-Progress (WIP)                                        K216,000

                              Finished Goods                                                     432,750

Purchases                                                                                            1,871,215

Sales                                                                                                    4,343,680

Return Outwards                                                                                52,100

Return Inwards                                                                                   18,350

Carriage Inwards                                                                                74,180

Discount Allowed                                                                               15,015

Discount Received                                                                              46,780

Plant and Machinery at cost                                                               1,850,000

Freehold Building at cost                                                                    1,610,000

Furniture and Fittings at cost                                                              318,000

Indirect Wages                                                                                    127,125

Lighting and Heating                                                                          74,300

Insurance                                                                                             16,720

Rates                                                                                                   18,000

Salaries-selling and administration                                                     342,180

Motor Vehicle at cost                                                                         1,000,000

Direct wages                                                                                       692,750

Additional Information:

  1. Depreciation was charged on cost at the following rates:

Plant and machinery                10% per annum

Furniture and Fittings             12.5% per annum

Freehold Building                   10% per annum

Motor Vehicles                       20% per annum

  1. The proportion of use of the fixed assets as at 31st March, 1999 by the factory and office was as follows:

Factory                                                Office

Plant and machinery                            90%                                                     10%

Furniture and Fittings                         25%                                                     75%

Freehold Building                               80%                                                     20%

Motor Vehicles                                   ***                                                      100%

  1. The insurance expense was in respect of the plant and machinery.
  2. Light and heating and rates were in respect of the freehold building.
  3. Closing stocks of raw material GH¢539,400; closing WIP GH¢363,910 and closing finished goods GH¢244,840

Required: prepare manufacturing, trading and profit and loss account for the year ended 31st March,1999.

Solutions

Expert Solution

(1) Manufacturing Account for the year ended 31st March, 1999 (amount in GHc)

Particulars Amount Particulars Amount
To Opening Stock of WIP 216,000 By Closing Stock of WIP 363,910
To Raw Material Consumed (Note1) 2,064,715 By Cost of Production of FG 3,077,861
To Direct Wages 692,750
To Factory Overhead (Note 2) 468,306
Total 3,441,771 Total 3,441,771

Note 1: calculation of RM consumed

= Opening stock + Net Purchase - Closing Stock

= 785,000 + (1,871,215 - 52,100) - 539,400

= 2,064,715

Note 2: Factory Overhead

Particulars Amount
Carriage inward 74,180
Depreciation 305,238
Lighting and heating (74,300 x 80%) 59,440
Insurance (16,720 x 90%) 15,048
Rates (18,000 x 80%) 14,400
Total 468,306

(2) Trading and Profit and loss account for the year ended on 31st March, 1999 (Amount in GHc)

Particulars Amount Amount
Sales 4,343,680
Less: Sales Return 18,350
Net sales 4,325,330
Cost of sales (Note 3) 3,265,771
Net Discount 31,765
Gross Profit 1,027,794
Less:
Depreciation 280,513
Indirect Wages 127,125
Lighting and heating (74,300 x 20%) 14,860
Insurance (16,720 x 10%) 1,672
Rates (18,000 x 20%) 3,600
Salaries - Selling & Distribution 342,180 769,950
Net Profit 257,844

Related Solutions

The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap...
The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap for the year ended 31st March, 1999                                                                                                               GH¢ Opening Stocks: Raw materials                                                          785,000                             Work-In-Progress (WIP)                                        K216,000                               Finished Goods                                                     432,750 Purchases                                                                                            1,871,215 Sales                                                                                                    4,343,680 Return Outwards                                                                                52,100 Return Inwards                                                                                   18,350 Carriage Inwards                                                                                74,180 Discount Allowed                                                                               15,015 Discount Received                                                                              46,780 Plant and Machinery at cost                                                               1,850,000 Freehold Building at cost                                                                    1,610,000 Furniture and Fittings at cost                                                              318,000 Indirect Wages                                                                                   ...
The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap...
The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap for the year ended 31st March, 1999                                                                                                               GH¢ Opening Stocks: Raw materials                                                          785,000                             Work-In-Progress (WIP)                                        K216,000                               Finished Goods                                                     432,750 Purchases                                                                                            1,871,215 Sales                                                                                                    4,343,680 Return Outwards                                                                                52,100 Return Inwards                                                                                   18,350 Carriage Inwards                                                                                74,180 Discount Allowed                                                                               15,015 Discount Received                                                                              46,780 Plant and Machinery at cost                                                               1,850,000 Freehold Building at cost                                                                    1,610,000 Furniture and Fittings at cost                                                              318,000 Indirect Wages                                                                                   ...
The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap...
The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap for the year ended 31st March, 1999                                                                                                               GH¢ Opening Stocks: Raw materials                                                          785,000                             Work-In-Progress (WIP)                                        216,000                               Finished Goods                                                     432,750 Purchases                                                                                            1,871,215 Sales                                                                                                    4,343,680 Return Outwards                                                                                52,100 Return Inwards                                                                                   18,350 Carriage Inwards                                                                                74,180 Discount Allowed                                                                               15,015 Discount Received                                                                              46,780 Plant and Machinery at cost                                                               1,850,000 Freehold Building at cost                                                                    1,610,000 Furniture and Fittings at cost                                                              318,000 Indirect Wages                                                                                   ...
The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap...
The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap for the year ended 31st March, 1999                                                                                                               GH¢ Opening Stocks: Raw materials                                                          785,000                             Work-In-Progress (WIP)                                        K216,000                               Finished Goods                                                     432,750 Purchases                                                                                            1,871,215 Sales                                                                                                    4,343,680 Return Outwards                                                                                52,100 Return Inwards                                                                                   18,350 Carriage Inwards                                                                                74,180 Discount Allowed                                                                               15,015 Discount Received                                                                              46,780 Plant and Machinery at cost                                                               1,850,000 Freehold Building at cost                                                                    1,610,000 Furniture and Fittings at cost                                                              318,000 Indirect Wages                                                                                   ...
The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap...
The following details were extracted from the books of Konongo Industries Limited a manufacturer of soap for the year ended 31st March, 1999                                                                                                               GH¢ Opening Stocks: Raw materials                                                          785,000                             Work-In-Progress (WIP)                                        216,000                               Finished Goods                                                     432,750 Purchases                                                                                            1,871,215 Sales                                                                                                    4,343,680 Return Outwards                                                                                52,100 Return Inwards                                                                                   18,350 Carriage Inwards                                                                                74,180 Discount Allowed                                                                               15,015 Discount Received                                                                              46,780 Plant and Machinery at cost                                                               1,850,000 Freehold Building at cost                                                                    1,610,000 Furniture and Fittings at cost                                                              318,000 Indirect Wages                                                                                   ...
Wang Yee is a manufacturer. The following balances were extracted from his books on 31 January...
Wang Yee is a manufacturer. The following balances were extracted from his books on 31 January 2010. $ Inventories (stocks) 1 February 2009 Raw materials 14 700 Work in progress 23 570 Finished goods 35 000 Purchases of raw materials 75 600 Purchases of finished goods 15 500 Direct factory wages 62 140 Rent 28 000 Factory management salaries 31 500 Office salaries 41 600 Revenue (sales) 342 500 Revenue (sales returns) 1 250 Distribution costs 28 650 Sundry office...
The following information has been extracted from the books of M & M limited company, an...
The following information has been extracted from the books of M & M limited company, an entity that is listed on the Exchange market, for the year ending December 2019. CapitalComponent Contribution [$] Component       Cost(%) $2 Ordinary Shares 2 000 000 34 Retained Earnings 800 000 34 $1 Cumulative Preference Shares 1 400 000 32 Convertible       Loan Notes 800 000 25 Total Financing 5 000 000 The convertible loan notes were issued two years ago at a face value of...
Following information is extracted from the books of GMN Limited: a. Current Accounts  2016: CA...
Following information is extracted from the books of GMN Limited: a. Current Accounts  2016: CA = 22,900; CL = 15,300  2015: CA = 17,600; CL = 12,400 b. Fixed Assets and Depreciation  2016: NFA = 98,100; 2015: NFA = 75,700  Depreciation Expense = 2700 c. Long-term Debt and Equity (R.E. not given)  2016: LTD = 47,000; Common stock & APIC = 1,400  2015: LTD = 35,850; Common stock & APIC = 1,400 d. Income...
The following information has been extracted from the books of M & M limited company, an...
The following information has been extracted from the books of M & M limited company, an entity that is listed on the Exchange market, for the year ending December 2019. CapitalComponent Contribution [$] Component       Cost(%) $2 Ordinary Shares 2 000 000 34 Retained Earnings 800 000 34 $1 Cumulative Preference Shares 1 400 000 32 Convertible       Loan Notes 800 000 25 Total Financing 5 000 000 The convertible loan notes were issued two years ago at a face value of...
QUESTION 1 The following trial balance was extracted from the books and records of Macaroon Limited...
QUESTION 1 The following trial balance was extracted from the books and records of Macaroon Limited as at 31 December 2015. Debit Credit £’000 £’000 Sales 2,347 Inventory at 1 January 2015 542 Purchases 1,932 Selling and distribution costs 87 Administrative expenses 21 Land – cost 750 Buildings – cost 3,500 Buildings – accumulated depreciation at 1 January 2015 415 Equipment – cost 530 Equipment – accumulated depreciation at 1 January 2015 83 Vehicles – cost 42 Vehicles – accumulated...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT