In: Accounting
Lamplighter Company, the lessor, agrees to lease equipment to Tilson Company, the lessee, beginning January 1, 2016. The lease terms, provisions, and related events are as follows:
• | The lease is noncancelable and has a term of 8 years. |
• | The annual rentals are $32,000, payable at the end of each year. |
• | Tilson agrees to pay all executory costs. |
• | The interest rate implicit in the lease is 14%. |
• | The cost of the equipment to the lessor is $110,000. |
• | The lessor incurs no material initial direct costs. |
• | The collectibility of the rentals is reasonably assured, and there are no important uncertainties surrounding the amount of unreimbursable costs yet to be incurred by the lessor. |
• | The lessor estimates that the fair value at the end of the lease term will be $20,000 and that the economic life of the equipment is 9 years. |
Required:
1. | Calculate the selling price implied by the lease and prepare a table summarizing the lease receipts and interest revenue earned by the lessor for this sales-type lease. |
2. | Next Level State why this is a sales-type lease. |
3. | Prepare journal entries for Lamplighter for the years 2016, 2017, and 2019. |
4. | Prepare partial balance sheets for Lamplighter for December 31, 2016, and December 31, 2017, showing how the accounts should be disclosed. |
LAMPLIGHTER COMPANY |
Lease Payments Received and Interest Revenue Earned Summary |
2016 - 2023 |
1 |
Date |
Lease Payment Received |
Interest Revenue at 14% on Net Investment |
Reduction of Net Investment |
Lease Receivable |
Unearned Interest: Leases |
Net Investment |
2 |
January 1, 2016 |
✔155454.83 |
|||||
3 |
December 31, 2016 |
✔32000 |
✔ |
✔ |
✔142218.51 |
||
4 |
December 31, 2017 |
✔32000 |
✔ |
✔ |
✔133549.10 |
||
5 |
December 31, 2018 |
✔32000 |
✔ |
✔ |
✔ |
||
6 |
December 31, 2019 |
✔32000 |
✔ |
✔ |
✔ |
||
7 |
December 31, 2020 |
✔32000 |
✔ |
✔ |
✔ |
||
8 |
December 31, 2021 |
✔32000 |
✔ |
✔ |
✔ |
||
9 |
December 31, 2022 |
✔32000 |
✔ |
✔ |
✔ |
||
10 |
December 31, 2023 |
✔32000 |
✔ |
selling price implied by the lease is $148443.65.
I need help with the boxes that don't have green check marks in them.