In: Finance
A firm can lease a truck for 5 years at a cost of $42,000 annually. It can instead buy a truck at a cost of $92,000, with annual maintenance expenses of $22,000. The truck will be sold at the end of 5 years for $32,000.
a. What is the equivalent annual cost of buying and maintaining the truck if the discount rate is 12%? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
b. Which is the better option?
Buy
Lease
Lease option | ||||
Statement showing Cash flows | ||||
Particulars | Time | PVF 12% | Amount | PV |
Cash Outflows | 1.00 | 0.8929 | 42,000.00 | 37,500.00 |
Cash Outflows | 2.00 | 0.7972 | 42,000.00 | 33,482.14 |
Cash Outflows | 3.00 | 0.7118 | 42,000.00 | 29,894.77 |
Cash Outflows | 4.00 | 0.6355 | 42,000.00 | 26,691.76 |
Cash Outflows | 5.00 | 0.5674 | 42,000.00 | 23,831.93 |
Present value of Cash Outflows | 151,400.60 | |||
PVF for 3 Years | 3.6048 | |||
EAC | 42,000.00 | |||
Buy Option | ||||
Statement showing Cash flows | ||||
Particulars | Time | PVF 12% | Amount | PV |
Cash Outflows | - | 1.0000 | 92,000.00 | 92,000.00 |
Cash Outflows | 1.00 | 0.8929 | 22,000.00 | 19,642.86 |
Cash Outflows | 2.00 | 0.7972 | 22,000.00 | 17,538.27 |
Cash Outflows | 3.00 | 0.7118 | 22,000.00 | 15,659.17 |
Cash Outflows | 4.00 | 0.6355 | 22,000.00 | 13,981.40 |
Cash Outflows | 5.00 | 0.5674 | 22,000.00 | 12,483.39 |
Cash Outflows = Salvage Value | 5.00 | 0.5674 | (32,000.00) | (18,157.66) |
Present value of Cash Outflows | 153,147.42 | |||
PVF for 3 Years | 3.6048 | |||
EAC | 42,484.58 | |||
Lease option is better since it has lower EAC of 42,000 |