In: Accounting
On August 1, 2017, the following were the account balances of B&B Repair Services.
Debit | Credit | |||||
Cash |
$ 6,040 |
Accumulated Depreciation—Equipment |
$ 600 |
|||
Accounts Receivable |
2,910 |
Accounts Payable |
2,300 |
|||
Notes Receivable |
4,000 |
Unearned Service Revenue |
1,260 |
|||
Supplies |
1,030 |
Salaries and Wages Payable |
1,420 |
|||
Equipment |
10,000 |
Common Stock |
12,000 |
|||
|
Retained Earnings | 6,400 | ||||
$23,980 | $23,980 |
During August, the following summary transactions were completed.
Aug. |
1 |
Paid $400 cash for advertising in local newspapers. Advertising flyers will be included with newspapers delivered during August and September. | ||
3 |
Paid August rent $380. | |||
5 |
Received $1,200 cash from customers in payment of account. | |||
10 |
Paid $3,120 for salaries due employees, of which $1,700 is for August and $1,420 is for July salaries payable. | |||
12 |
Received $2,800 cash for services performed in August. | |||
15 |
Purchased store equipment on account $2,000. | |||
20 |
Paid creditors $2,000 of accounts payable due. | |||
22 |
Purchased supplies on account $800. | |||
25 |
Paid $2,900 cash for employees' salaries. | |||
27 |
Billed customers $3,760 for services performed. | |||
29 |
Received $780 from customers for services to be performed in the future. |
Adjustment data:
Instructions
(a) Enter the August 1 balances in the ledger accounts. (Use T-accounts.)
(b) Journalize the August transactions.
(c) Post to the ledger accounts. B&B's chart of accounts includes Prepaid Advertising, Interest Receivable, Service Revenue, Interest Revenue, Advertising Expense, Depreciation Expense, Supplies Expense, Salaries and Wages Expense, and Rent Expense.
(d) Prepare a trial balance at August 31.
(e) Journalize and post adjusting entries.
(f) Prepare an adjusted trial balance.
(h) Journalize and post closing entries and complete the closing process.(g) Prepare an income statement and a retained earnings statement for August and a classified balance sheet at August 31.
(i) Prepare a post-closing trial balance at August 31.
B&B Repair Services | ||||
Journal entries | ||||
Date | Account | Debit | Credit | Calculation |
1-Aug | Prepaid Advertising | $ 400 | ||
Cash | $ 400 | |||
3-Aug | Rent expense | $ 380 | ||
Cash | $ 380 | |||
5-Aug | Cash | $ 1,200 | ||
Accounts Receivable | $ 1,200 | |||
10-Aug | Salaries & wages Payable | $ 1,420 | ||
Salaries & wages expense | $ 1,700 | |||
Cash | $ 3,120 | |||
12-Aug | Cash | $ 2,800 | ||
Service Revenue | $ 2,800 | |||
15-Aug | Equipment | $ 2,000 | ||
Accounts Payable | $ 2,000 | |||
20-Aug | Accounts Payable | $ 2,000 | ||
Cash | $ 2,000 | |||
22-Aug | Supplies | $ 800 | ||
Accounts Payable | $ 800 | |||
25-Aug | Salaries & wages expense | $ 2,900 | ||
Cash | $ 2,900 | |||
27-Aug | Accounts Receivable | $ 3,760 | ||
Service Revenue | $ 3,760 | |||
29-Aug | Cash | $ 780 | ||
Unearned Service Revenue | $ 780 | |||
Adjusting entries | ||||
31-Aug | Supplies expense | $ 870 | =1,030+800-960 | |
Supplies | $ 870 | |||
31-Aug | Salaries & wages expense | $ 1,540 | ||
Salaries & wages Payable | $ 1,540 | |||
31-Aug | Depreciation expense | $ 320 | ||
Accumulated Depreciation-Equipment | $ 320 | |||
31-Aug | Unearned Service Revenue | $ 800 | ||
Service Revenue | $ 800 | |||
31-Aug | Advertising expense | $ 200 | =400/2 | |
Prepaid Advertising | $ 200 | |||
31-Aug | Interest Receivable | $ 20 | =4,000*6%*1/12 | |
Interest revenue | $ 20 | |||
Closing entries | ||||
31-Aug | Service Revenue | $ 7,360 | ||
Interest revenue | $ 20 | |||
Income Summary | $ 7,380 | |||
31-Aug | Income Summary | $ 7,910 | ||
Salaries & wages expense | $ 6,140 | |||
Rent expense | $ 380 | |||
Advertising expense | $ 200 | |||
Supplies expense | $ 870 | |||
Depreciation expense | $ 320 | |||
31-Aug | Retained Earnings | $ 530 | ||
Income Summary | $ 530 |
B&B Repair Services | Unadjusted TB | Adjusted TB | Post Closing TB | ||||||
Account Names | Debit | Credit | Debit | Credit | Debit | Credit | |||
Cash | 2,020 | 2,020 | 2,020 | ||||||
Accounts Receivable | 5,470 | 5,470 | 5,470 | ||||||
Notes Receivable | 4,000 | 4,000 | 4,000 | ||||||
Interest Receivable | - | 20 | 20 | ||||||
Supplies | 1,830 | 960 | 960 | ||||||
Prepaid Advertising | 400 | 200 | 200 | ||||||
Equipment | 12,000 | 12,000 | 12,000 | ||||||
Accumulated Depreciation-Equipment | 600 | 920 | 920 | ||||||
Accounts Payable | 3,100 | 3,100 | 3,100 | ||||||
Unearned Service Revenue | 2,040 | 1,240 | 1,240 | ||||||
Salaries & wages Payable | - | 1,540 | 1,540 | ||||||
Common Stock | 12,000 | 12,000 | 12,000 | ||||||
Retained Earnings | 6,400 | 6,400 | 5,870 | ||||||
Service Revenue | 6,560 | 7,360 | |||||||
Salaries & wages expense | 4,600 | 6,140 | |||||||
Rent expense | 380 | 380 | |||||||
Advertising expense | - | 200 | |||||||
Supplies expense | - | 870 | |||||||
Depreciation expense | - | 320 | |||||||
Interest revenue | - | 20 | |||||||
Totals | 30,700 | 30,700 | 32,580 | 32,580 | 24,670 | 24,670 |