Question

In: Finance

To upgrade technology. The price of the machine being considered is $210,000. Installation cost are $20,000....

To upgrade technology. The price of the machine being considered is $210,000. Installation cost are $20,000. They expect the increased sales (net of expenses except for depreciation) or EBITDA to be 80,000 for year 1, 130,000 year 2, and 70,000 year 3. The machine can be sold for $40,000 at the end of the project. Tax rate 40%. MACRS 3 years.
a. What is the terminal value?
b. If WACC is 10.65%, what is the NPV?
c. Using same information. But now WACC is 10.65%, what is the IRR?
d. Using same information, with WACC 10.65%. What is the payback period?
e. Based on NPR and IRR, should they purchase the new equipment?

Solutions

Expert Solution


Related Solutions

Cheetah Copy purchased a new copy machine. The new machine cost $110,000 including installation. The company...
Cheetah Copy purchased a new copy machine. The new machine cost $110,000 including installation. The company estimates the equipment will have a residual value of $27,500. Cheetah Copy also estimates it will use the machine for four years or about 8,000 total hours. Actual use per year was as follows: Year Hours Used 1 2,000 2 1,600 3 2,000 4 3,200 1. Prepare a depreciation schedule for four years using the straight-line method. (Do not round your intermediate calculations.) 2....
Cheetah Copy purchased a new copy machine. The new machine cost $136,000 including installation. The company...
Cheetah Copy purchased a new copy machine. The new machine cost $136,000 including installation. The company estimates the equipment will have a residual value of $34,000. Cheetah Copy also estimates it will use the machine for four years or about 8,000 total hours. Actual use per year was as follows: Year Hours Used 1 2,900 2 1,900 3 1,900 4 3,500 2. Prepare a depreciation schedule for four years using the double-declining-balance method. CHEETAH COPY Depreciation Schedule—Double-Declining-Balance End of Year...
Cheetah Copy purchased a new copy machine. The new machine cost $114,000 including installation. The company...
Cheetah Copy purchased a new copy machine. The new machine cost $114,000 including installation. The company estimates the equipment will have a residual value of $28,500. Cheetah Copy also estimates it will use the machine for four years or about 8,000 total hours. Actual use per year was as follows: Year Hours Used 1 2,000 2 2,000 3 2,000 4 3,200 2. Prepare a depreciation schedule for four years using the double-declining-balance method. (Hint: The asset will be depreciated in...
Cheetah Copy purchased a new copy machine. The new machine cost $114,000 including installation. The company...
Cheetah Copy purchased a new copy machine. The new machine cost $114,000 including installation. The company estimates the equipment will have a residual value of $28,500. Cheetah Copy also estimates it will use the machine for four years or about 8,000 total hours. Actual use per year was as follows: Year Hours Used 1 2,000 2 2,000 3 2,000 4 3,200 3. Prepare a depreciation schedule for four years using the activity-based method. (Round your "Depreciation Rate" to 3 decimal...
Cheetah Copy purchased a new copy machine. The new machine cost $130,000 including installation. The company...
Cheetah Copy purchased a new copy machine. The new machine cost $130,000 including installation. The company estimates the equipment will have a residual value of $32,500. Cheetah Copy also estimates it will use the machine for four years or about 8,000 total hours. Actual use per year was as follows: Year Hours Used 1 2,000 2 2,000 3 2,000 4 3,200 1. Prepare a depreciation schedule for four years using the straight-line method. 2. Prepare a depreciation schedule for four...
2. An automatic welding machine is being considered for use in a production process. It will...
2. An automatic welding machine is being considered for use in a production process. It will be considered for purchase if it is successful on 99% of its welds. Otherwise, it will not be considered efficient. A test is to be conducted with a prototype that is to perform 100 welds. The machine will be accepted for manufacture if it misses no more than 3 welds. (a) What is the probability that a good machine will be rejected? (b) What...
A new machine will cost $600,000 including delivery and installation. The new unit has a CCA...
A new machine will cost $600,000 including delivery and installation. The new unit has a CCA depreciation rate of 25 percent. At the end of four years, it will be sold for $100,000. The net working capital requirement required at the beginning of the first four years are $50,000, $60,000, $70,000, and $60,000. In the first year, revenue will increase by $150,000 and operating costs will decrease by $30,000. The difference between them, R−C, will grow at 3 percent. The...
3. A new machine will cost $600,000 including delivery and installation. The new unit has a...
3. A new machine will cost $600,000 including delivery and installation. The new unit has a CCA depreciation rate of 25 percent. At the end of four years, it will be sold for $100,000. The net working capital requirement required at the beginning of the rst four years are $50,000, $60,000, $70,000, and $60,000. In the rst year, revenue will increase by $150,000 and operating costs will decrease by $30,000. The dierence between them, R?C, will grow at 3 percent....
A purchased machine cost $320,000 with delivery and installation charges amounting to $30,000. The declared salvage...
A purchased machine cost $320,000 with delivery and installation charges amounting to $30,000. The declared salvage value was $50,000. Early in Year 3, the company changed its product mix and found that it no longer needed the machine. One of its com- petitors agreed to buy the machine for $180,000. Determine the loss, gain, or recapture of MACRS depreciation on the sale. The ADR is 12 years for this machine.
Exercise 6.9: These machine are being considered by a plant manager at Dover Industries Details for...
Exercise 6.9: These machine are being considered by a plant manager at Dover Industries Details for the machine are shown in the table below. Calculate the NPW values for the three machine over 12 years? Inflation needs to be applied to the initial cost and yearly costs Machine A Machine B Machine C Initial cost $125,000 $229,500 $345,000 Life in years 3 6 12 Salvage as % of initial cost 15% 10% 5% Benefits for 1st year $55,000 $73,000 $99,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT