Question

In: Finance

1) Home Supply Inc. has paid a constant annual dividend of $2.40 a share for the...

1) Home Supply Inc. has paid a constant annual dividend of $2.40 a share for the past 10 years. The firm just announced that dividends will increase by 15% and will stay at that amount through Year 3, after which time the dividends will increase by 6% per year indefinitely. The required return on this stock is 12 percent.

What is the stock price of Home Supply Inc.?

Solutions

Expert Solution

Step-1, Dividend per share for the next 3 years

Dividend in Year 1 (D1) = $2.76 per share [$2.40 x 115%]

Dividend in Year 2 (D2) = $2.76 per share [$2.40 x 115%]

Dividend in Year 3 (D3) = $2.76 per share [$2.40 x 115%]

Step-2, Calculation of Stock Price for the Year 3 (P3)

Stock Price for the Year 3 = D3(1 + g) / (Ke – g)

= $2.76(1 + 0.06) / (0.12 – 0.06)

= $2.9256 / 0.06

= $48.76 per share

Step-3, Stock price of Home Supply Inc.

Using the Dividend Discount Model, the Stock price of Home Supply Inc is the aggregate of the Present Value of the future dividend payments and the present value the stock price for the year 3

Year

Cash flow ($)

Present Value factor at 12.00%

Present Value of cash flows ($)

1

2.76

0.89286

2.46

2

2.76

0.79719

2.20

3

2.76

0.71178

1.96

3

48.76

0.71178

34.72

TOTAL

41.34

“Hence, the Stock price of Home Supply Inc. will be $41.34”

NOTE

The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.


Related Solutions

Integrated Potato Chips paid a $2.40 per share dividend yesterday. You expect the dividend to grow...
Integrated Potato Chips paid a $2.40 per share dividend yesterday. You expect the dividend to grow steadily at a rate of 6% per year. a. What is the expected dividend in each of the next 3 years? (Do not round intermediate calculations. Round your answers to 2 decimal places.) Expected Dividend   Year 1 $ 2.54   Year 2 $ 2.69   Year 3 $ 2.85 b. If the discount rate for the stock is 10%, at what price will the stock sell...
The company has paid a constant cash dividend of 7$ on an annual basis for the...
The company has paid a constant cash dividend of 7$ on an annual basis for the last decade. For the dividend payment it used all its earnings. The business outlook is stable with no growth. Currently there are 250.000 outstanding shares at 50$ per share. The company earned again just about the right amount to pay its dividend. The CFO decides to switch instantly from cash dividends to repurchases for this year (T0). Project and compare the stock price for...
ABC, Inc. just paid an annual dividend (D0) of $1 per share on earnings of $2....
ABC, Inc. just paid an annual dividend (D0) of $1 per share on earnings of $2. You expect the firm’s dividends to grow at 20% over the next two years based on its expansion plans. After that you expect dividends to grow at the industry average of 7% per year. The riskfree rate is 3%, the market risk premium is 6%, and its beta is 1.2. Using CAPM, what is the discount rate used to calculate the intrinsic value? (in...
Southern Home Cookin' just paid its annual dividend of $0.65 a share. Dividends are expected to...
Southern Home Cookin' just paid its annual dividend of $0.65 a share. Dividends are expected to grow at 6% forever. The stock has a market price of $13 and a beta of 1.12. The return on the U.S. Treasury bill is 2.5 percent and the market risk premium is 6.8 percent. What is the cost of equity?
________ 8.            Baker Industrial Supply pays a constant annual dividend of 1.40 per share. The firm’s...
________ 8.            Baker Industrial Supply pays a constant annual dividend of 1.40 per share. The firm’s stock is selling for                                 $32.70 a share and has a market return of 14.08 percent. What is the capital gains yield?                                 a. 9.80 percent                        b. 10.71 percent                      c. 14.04 percent                        d. 14.08 percent ________ 9.         Global Exporters recently announced that it will pay annual dividends of $1.10; $1.25, and $1.30 a share over the next three years, respectively. After that, the firm...
A stock just paid a dividend of $2.40. The dividend is expected to grow at a...
A stock just paid a dividend of $2.40. The dividend is expected to grow at a rate of 5% forever. If the stock is currently selling for $25.00, what return do investors require to hold this stock? 18%, 17%, 16%, 15% A project is projected to cost $2,000,000 to undertake. It will generate positive cash inflows as follows: Year 1 - $400,000; Year 2 – 500,000; Year 3 - $650,000; Year 4 – 700,000; Year 5 – 800,000. What is...
Microsoft has just paid a dividend of $1 per share (this dividend is already paid sometimes...
Microsoft has just paid a dividend of $1 per share (this dividend is already paid sometimes called Dividend 0). It is estimated that the companys dividend will grow at a rate of 35% in year 1 and 20% in year 2. The dividend is then expected to grow at a constant rate of 1% thereafter. The companys opportunity cost of capital is 11% what is an estimate Microsofts stock using the nonconstant growth technique?
The last dividend paid by New Technologies was an annual dividend of $1.40 a share. Dividends...
The last dividend paid by New Technologies was an annual dividend of $1.40 a share. Dividends for the next 3 years will be increased at an annual rate of 8 percent. After that, dividends are expected to increase by 3 percent each year. The discount rate is 16 percent. What is the current value of this stock?
Blasco just paid an annual dividend of $1.63 a share. What is one share of this...
Blasco just paid an annual dividend of $1.63 a share. What is one share of this stock worth to you if the dividends increase by 3 percent annually and you require a rate of return of 14 percent?
ABC, Inc. just paid an annual dividend (D0) of $2 per share on earnings of $3....
ABC, Inc. just paid an annual dividend (D0) of $2 per share on earnings of $3. You expect the firm’s dividends to grow at 15% over the next two years based on its expansion plans. After that you expect dividends to grow at the industry average of 8% per year. The riskfree rate is 3%, the market risk premium is 5%, and its beta is 1.1, so the discount rate is 8.5%. What is the present value of the first...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT