In: Accounting
Jay Brooks prints and publishes study materials. He
has prepared the following trial balance as at 30 June
2017: Dr
Cr
$
$
Purchases 60 000
Inventory at 1 July 2016 10 000
Sales 120 000
Distribution costs 13 200
Administrative and selling expenses 5 600
Trade receivables 12 200
Discount allowed 1 550
Bank balance 4 150
Capital account at 1 July 2016 73 100
Discount received 2 500
6% Bank loan 10 000
Non-current assets at carrying amount 102 500
Capital introduced in the year 5 000
Loan interest paid 300
Drawings 8 000
Trade payables 5 600
Wages 15 000
Suspense 8 000
228 350 228 350
The following is to be taken into account.
Inventory valuation at 30 June 2017 was $12
000
Jay decided to write off an irrecoverable receivable
of $1 000. This should be accounted for as an administrative and
selling expense.
The wages cost should be split equally between cost of
sales and administrative and selling expenses.
Discounts allowed should be accounted for as an
administrative and selling expense.
The bank loan was taken out on 1 July 2016
The depreciation charge for the year of $5 000 on
property, plant and equipment has not yet been accounted for. It
should be classified as a cost of sale.
The balance on the suspense account represents the
proceeds from the disposal of an item of property, plant and
equipment. At the date of disposal, that item had a net carrying
amount of $10 000. The gain or loss on disposal should be accounted
for as a cost of sale.
Prepare the statement of profit or loss for the
year ended 30 June 2017, together with the statement of financial
position as at 30 June 2017 on behalf of Jay Brooks