In: Accounting
how do I prepare the statement of cash flows using the indirect method for this problem (P13-9B in the book)? I wasn't sure if you already had the textbook so I typed the problem out below. Any help on how to do the indirect method for this problem would be greatly appreciated!!!
Minnie Hoover Company Comparative Balance Sheets December 31st
ASSETS | 2014 | 2013 |
Cash | 93600 | 33400 |
Accounts Receivable | 63200 | 37000 |
Inventory | 124500 | 102650 |
Investments | 79500 | 107000 |
Plant Assets | 318000 | 205000 |
Accumulated Depreciation | (44000) | (40000) |
TOTAL. | $634800 | $445050 |
LIABILITIES AND STOCKHOLDERS EQUITY | ||
Accounts Payable | 56600 | 48280 |
Accrued Expenses Payable | 15100 | 18830 |
Bonds Payable | 140000 | 70000 |
Common Stock | 250000 | 200000 |
Retained Earnings | 173100 | 107940 |
TOTAL. | $634800 | $445050 |
MINNIE HOOPER COMPANY INCOME STATEMENT FOR THE YEAR ENDING 12-31-2014
Sales Revenue | $297500 | |
LESS: | ||
Cost of Goods Sold | 99460 | |
Operating Expenses, excluding depreciation expense | 19670 | |
Depreciation Expense | 25000 | |
Loss on Disposal of Plant Assets | 5000 | |
Income Taxes | 37270 | |
Interest Expense | 2940 | 189340 |
Net Income | $108160 | |
Additional Information.
1. New plant assets costing $149000 were purchased for cash during the year.
2. Investments were sold at cost.
3. Plant assets costing $36000 were sold for $10000, resulting in a loss of $5000.
4. A cash dividend of $43000 was declared and paid during the year.
Minnie Hoover Company | ||
Statement of Cash Flows | ||
For the year ended December 31, 2014 | ||
$ | $ | |
Cash Flows from Operating Activities | ||
Net Income | 108,160 | |
Adjustments to reconcile net income to net cash flows from operations | ||
Depreciation Expense | 25,000 | |
Lost on Disposal of Plant Assets | 5,000 | |
Interest Expense | 2,940 | |
Increase in Accounts Receivable | (26,200) | |
Increase in Inventory | (21,850) | |
Increase in Accounts Payable | 8,320 | |
Decrease in Accrued Expenses Payable | (3,730) | (10,520) |
Net cash flows from Operating Activities | 97,640 | |
Cash Flows from Investing Activities | ||
Cash from sale of Plant Assets | 10,000 | |
Cash from sale of Investments | 27,500 | |
Cash paid for purchase of plant assets | (149,000) | |
Net cash used in Investing Activities | (111,500) | |
Cash flows from Financing Activities | ||
Cash from issuance of Common Stock | 50,000 | |
Cash from issuance of Bonds Payable | 70,000 | |
Cash dividends paid | (43,000) | |
Interest paid | (2,940) | |
Net cash flows from Financing Activities | 74,060 | |
Net increase in Cash | 60,200 | |
Beginning cash balance | 33,400 | |
Ending cash balance | 93,600 |