In: Accounting
Profit-Linked Productivity Measurement
In 20x2, Choctaw Company implements a new process affecting labor and materials.
Choctaw Company provides the following information so that total productivity can be valued:
20x1 | 20x2 | |
Number of units produced | 540,000 | 450,000 |
Labor hours used | 108,000 | 112,500 |
Materials used (lbs.) | 2,160,000 | 1,500,000 |
Unit selling price | $20 | $22 |
Wages per labor hour | $12 | $14 |
Cost per pound of material | $3.40 | $3.50 |
Required:
1. Calculate the cost of inputs in 20x2, assuming no productivity change from 20x1 to 20x2.
Cost of labor | $ |
Cost of materials | |
Total PQ cost | $ |
2. Calculate the actual cost of inputs for 20x2.
Cost of labor | $ |
Cost of materials | |
Total current cost | $ |
What is the net value
of the productivity changes?
$
How much profit change is attributable to each input's productivity change? If an item is negative, use a minus (-) sign to indicate.
Labor productivity change | $ |
Materials productivity change | $ |
3.
What if a manager wants to know how much
of the total profit change from 20x1 to 20x2 is attributable to
price recovery? Calculate the total profit change.
$
Calculate the
price-recovery component.
$
Requirement-1 | |
$ | |
Cost of Labour (450000 unit X 0.20 Hrs/Unit X $12) | 10,80,000 |
Cost of Material (450000 Unit X 4 lbs/unitX $3.40) | 61,20,000 |
Total PQ Cost | 72,00,000 |
Requirement-2 | |
$ | |
Cost of Labour (112500X $14) | 15,75,000 |
Cost of Material (1500000X 3.50) | 52,50,000 |
Total Curent Cost | 68,25,000 |
Requiremet nt 2(b) | |
Labour
Productivity Chage ((450000 Unit X 0.20 Hrs /Unit)-112500) )X $12 |
-2,70,000 |
Material
Productivity Change ((450000 UnitX 4 lbs/Unit)-1500000)X $3.40 |
10,20,000 |
Net Value of Productivity Change | 7,50,000 |
Requirement-3 | |
$ | |
Labour Price Recovery Change (12-$14)X 112500 | -2,25,000 |
Material Price Recovery Change ($3.40-$3.50)X 1500000 | -1,50,000 |
Net Price Recovery Change | -3,75,000 |
Working Note-1 |
Std. Labour Hour / Unit=108000/540000=0.20Hr /Unit |
Std Material/Unit=21,60,000/5,40,000=4 lbs/Unt |