In: Accounting
Selected information about American Industries is presented
below. American has three operating divisions and requires a 12%
return on all investments:
| Eastern Division | Central Division | Western Division | |||||||||
| Revenues | $ | 1,000,000 | ? | ? | |||||||
| Operating income | $ | 120,000 | ? | $ | 100,000 | ||||||
| Operating assets | $ | 500,000 | $ | 300,000 | ? | ||||||
| Margin | ? | 12 | % | ? | |||||||
| Turnover | ? | 1 | turn | 2 | turns | ||||||
| ROI | ? | ? | ? | ||||||||
| Residual income | ? | ? | $ | 25,000 | |||||||
Calculate the missing amounts for each division.
| Eastern Division | Central Division | Western Division | ||
| Revenues | 1,000,000 | 300,000 | 520,833 | |
| Operating income | 120,000 | 36,000 | 100,000 | |
| Operating assets | 500,000 | 300,000 | 1,041,667 | |
| Margin | 12.00% | 12% | 19.20% | |
| Turnover | 0.50 | 1 | 2.00 | |
| ROI | 60,000 | 36,000 | 125,000 | |
| Residual income | 60,000 | - | 25,000 | |
| Turover = Total Sales / Average Operating assets | ||||
| Residual income = ROI(IN DOLLAR) - Minimum rate of return(DOLLAR) | ||||
| ROI (Dollar)= Average operating asset * ROI | ||||